[KOMARK] QoQ Quarter Result on 31-Jan-2015 [#3]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
26-Mar-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
31-Jan-2015 [#3]
Profit Trend
QoQ- 382.52%
YoY- 615.04%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Quarter Result
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Revenue 15,218 15,616 36,704 36,170 33,453 33,106 26,899 -31.52%
PBT 28 17 -11,921 1,196 179 -573 -31,052 -
Tax 1,271 1,266 -372 -388 -465 -437 1,227 2.37%
NP 1,299 1,283 -12,293 808 -286 -1,010 -29,825 -
-
NP to SH 1,299 1,283 -12,293 808 -286 -1,010 -29,825 -
-
Tax Rate -4,539.29% -7,447.06% - 32.44% 259.78% - - -
Total Cost 13,919 14,333 48,997 35,362 33,739 34,116 56,724 -60.70%
-
Net Worth 114,911 110,861 90,628 93,073 98,874 98,556 98,342 10.90%
Dividend
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Net Worth 114,911 110,861 90,628 93,073 98,874 98,556 98,342 10.90%
NOSH 124,903 124,563 101,829 102,278 81,714 81,451 81,274 33.06%
Ratio Analysis
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
NP Margin 8.54% 8.22% -33.49% 2.23% -0.85% -3.05% -110.88% -
ROE 1.13% 1.16% -13.56% 0.87% -0.29% -1.02% -30.33% -
Per Share
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 12.18 12.54 36.04 35.36 40.94 40.64 33.10 -48.55%
EPS 1.04 1.03 -12.07 0.79 -0.35 -1.24 -36.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.89 0.91 1.21 1.21 1.21 -16.65%
Adjusted Per Share Value based on latest NOSH - 102,278
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
RPS 6.59 6.76 15.89 15.66 14.49 14.34 11.65 -31.53%
EPS 0.56 0.56 -5.32 0.35 -0.12 -0.44 -12.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4976 0.4801 0.3925 0.4031 0.4282 0.4268 0.4259 10.89%
Price Multiplier on Financial Quarter End Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 -
Price 0.61 0.475 0.51 0.46 0.565 0.58 0.66 -
P/RPS 5.01 3.79 1.41 1.30 1.38 1.43 1.99 84.75%
P/EPS 58.65 46.12 -4.22 58.23 -161.43 -46.77 -1.80 -
EY 1.70 2.17 -23.67 1.72 -0.62 -2.14 -55.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.53 0.57 0.51 0.47 0.48 0.55 12.88%
Price Multiplier on Announcement Date
31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 CAGR
Date 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 29/09/14 30/06/14 -
Price 0.575 0.36 0.42 0.56 0.40 0.565 0.56 -
P/RPS 4.72 2.87 1.17 1.58 0.98 1.39 1.69 97.95%
P/EPS 55.29 34.95 -3.48 70.89 -114.29 -45.56 -1.53 -
EY 1.81 2.86 -28.74 1.41 -0.87 -2.19 -65.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.40 0.47 0.62 0.33 0.47 0.46 23.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment