[KOMARK] QoQ Cumulative Quarter Result on 31-Oct-2015 [#2]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
22-Dec-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2016
Quarter
31-Oct-2015 [#2]
Profit Trend
QoQ- 101.25%
YoY- 299.23%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Cumulative Result
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Revenue 18,203 61,574 45,185 30,834 15,616 139,433 102,729 -68.48%
PBT -2,316 1,343 260 45 17 -11,119 802 -
Tax -4,951 570 2,561 2,537 1,266 -1,662 -1,290 145.33%
NP -7,267 1,913 2,821 2,582 1,283 -12,781 -488 506.27%
-
NP to SH -7,267 1,913 2,821 2,582 1,283 -12,781 -488 506.27%
-
Tax Rate - -42.44% -985.00% -5,637.78% -7,447.06% - 160.85% -
Total Cost 25,470 59,661 42,364 28,252 14,333 152,214 103,217 -60.69%
-
Net Worth 98,460 111,193 112,340 114,755 110,861 90,622 92,516 4.24%
Dividend
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Div 6,231 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Net Worth 98,460 111,193 112,340 114,755 110,861 90,622 92,516 4.24%
NOSH 124,633 124,936 124,823 124,734 124,563 101,823 101,666 14.55%
Ratio Analysis
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
NP Margin -39.92% 3.11% 6.24% 8.37% 8.22% -9.17% -0.48% -
ROE -7.38% 1.72% 2.51% 2.25% 1.16% -14.10% -0.53% -
Per Share
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 14.61 49.28 36.20 24.72 12.54 136.94 101.04 -72.48%
EPS -5.83 1.50 2.26 2.07 1.03 -12.60 -0.48 429.19%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.79 0.89 0.90 0.92 0.89 0.89 0.91 -9.00%
Adjusted Per Share Value based on latest NOSH - 124,903
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
RPS 7.88 26.66 19.57 13.35 6.76 60.38 44.49 -68.49%
EPS -3.15 0.83 1.22 1.12 0.56 -5.53 -0.21 509.22%
DPS 2.70 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4264 0.4815 0.4865 0.4969 0.4801 0.3924 0.4006 4.25%
Price Multiplier on Financial Quarter End Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/07/16 29/04/16 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 -
Price 0.37 0.545 0.58 0.61 0.475 0.51 0.46 -
P/RPS 2.53 1.11 1.60 2.47 3.79 0.37 0.46 211.90%
P/EPS -6.35 35.59 25.66 29.47 46.12 -4.06 -95.83 -83.65%
EY -15.76 2.81 3.90 3.39 2.17 -24.61 -1.04 513.38%
DY 13.51 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.61 0.64 0.66 0.53 0.57 0.51 -5.30%
Price Multiplier on Announcement Date
31/07/16 30/04/16 31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 CAGR
Date 29/09/16 30/06/16 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 -
Price 0.38 0.40 0.585 0.575 0.36 0.42 0.56 -
P/RPS 2.60 0.81 1.62 2.33 2.87 0.31 0.55 181.93%
P/EPS -6.52 26.12 25.88 27.78 34.95 -3.35 -116.67 -85.40%
EY -15.34 3.83 3.86 3.60 2.86 -29.89 -0.86 583.88%
DY 13.16 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.45 0.65 0.63 0.40 0.47 0.62 -15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment