[KOMARK] QoQ Quarter Result on 30-Apr-2015 [#4]

Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015 [#4]
Profit Trend
QoQ- -1621.41%
YoY- 58.78%
View:
Show?
Quarter Result
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Revenue 14,351 15,218 15,616 36,704 36,170 33,453 33,106 -42.63%
PBT 215 28 17 -11,921 1,196 179 -573 -
Tax 24 1,271 1,266 -372 -388 -465 -437 -
NP 239 1,299 1,283 -12,293 808 -286 -1,010 -
-
NP to SH 239 1,299 1,283 -12,293 808 -286 -1,010 -
-
Tax Rate -11.16% -4,539.29% -7,447.06% - 32.44% 259.78% - -
Total Cost 14,112 13,919 14,333 48,997 35,362 33,739 34,116 -44.39%
-
Net Worth 113,210 114,911 110,861 90,628 93,073 98,874 98,556 9.65%
Dividend
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Net Worth 113,210 114,911 110,861 90,628 93,073 98,874 98,556 9.65%
NOSH 125,789 124,903 124,563 101,829 102,278 81,714 81,451 33.50%
Ratio Analysis
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
NP Margin 1.67% 8.54% 8.22% -33.49% 2.23% -0.85% -3.05% -
ROE 0.21% 1.13% 1.16% -13.56% 0.87% -0.29% -1.02% -
Per Share
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 11.41 12.18 12.54 36.04 35.36 40.94 40.64 -57.02%
EPS 0.19 1.04 1.03 -12.07 0.79 -0.35 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.92 0.89 0.89 0.91 1.21 1.21 -17.86%
Adjusted Per Share Value based on latest NOSH - 101,829
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
RPS 6.21 6.59 6.76 15.89 15.66 14.49 14.34 -42.67%
EPS 0.10 0.56 0.56 -5.32 0.35 -0.12 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.4976 0.4801 0.3925 0.4031 0.4282 0.4268 9.66%
Price Multiplier on Financial Quarter End Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 29/01/16 30/10/15 31/07/15 30/04/15 30/01/15 31/10/14 31/07/14 -
Price 0.58 0.61 0.475 0.51 0.46 0.565 0.58 -
P/RPS 5.08 5.01 3.79 1.41 1.30 1.38 1.43 132.28%
P/EPS 305.26 58.65 46.12 -4.22 58.23 -161.43 -46.77 -
EY 0.33 1.70 2.17 -23.67 1.72 -0.62 -2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.66 0.53 0.57 0.51 0.47 0.48 21.07%
Price Multiplier on Announcement Date
31/01/16 31/10/15 31/07/15 30/04/15 31/01/15 31/10/14 31/07/14 CAGR
Date 24/03/16 22/12/15 29/09/15 30/06/15 26/03/15 31/12/14 29/09/14 -
Price 0.585 0.575 0.36 0.42 0.56 0.40 0.565 -
P/RPS 5.13 4.72 2.87 1.17 1.58 0.98 1.39 138.25%
P/EPS 307.89 55.29 34.95 -3.48 70.89 -114.29 -45.56 -
EY 0.32 1.81 2.86 -28.74 1.41 -0.87 -2.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.63 0.40 0.47 0.62 0.33 0.47 24.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment