[ASTEEL] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
22-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -153.94%
YoY- 85.61%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 26,309 45,692 55,078 48,456 46,274 51,285 87,246 -55.06%
PBT -2,372 -740 -26 543 2,441 1,365 -122,855 -92.82%
Tax -338 -2,281 -4,174 -1,413 -2,791 -3,920 -56 231.86%
NP -2,710 -3,021 -4,200 -870 -350 -2,555 -122,911 -92.15%
-
NP to SH -2,590 -3,156 -4,106 -998 -393 -2,563 -122,969 -92.39%
-
Tax Rate - - - 260.22% 114.34% 287.18% - -
Total Cost 29,019 48,713 59,278 49,326 46,624 53,840 210,157 -73.31%
-
Net Worth 45,584 35,064 35,064 42,077 42,077 42,082 4,558,894 -95.37%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 45,584 35,064 35,064 42,077 42,077 42,082 4,558,894 -95.37%
NOSH 350,648 350,648 350,648 350,648 350,648 350,684 350,684 -0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -10.30% -6.61% -7.63% -1.80% -0.76% -4.98% -140.88% -
ROE -5.68% -9.00% -11.71% -2.37% -0.93% -6.09% -2.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 7.50 13.03 15.71 13.82 13.20 14.62 24.88 -55.07%
EPS -0.74 -0.90 -1.17 -0.28 -0.11 -0.73 -35.07 -92.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.10 0.10 0.12 0.12 0.12 13.00 -95.37%
Adjusted Per Share Value based on latest NOSH - 350,648
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 5.43 9.42 11.36 9.99 9.54 10.58 17.99 -55.03%
EPS -0.53 -0.65 -0.85 -0.21 -0.08 -0.53 -25.36 -92.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.0723 0.0723 0.0868 0.0868 0.0868 9.4023 -95.37%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.09 0.07 0.12 0.105 0.10 0.115 0.105 -
P/RPS 1.20 0.54 0.76 0.76 0.76 0.79 0.42 101.48%
P/EPS -12.18 -7.78 -10.25 -36.89 -89.22 -15.73 -0.30 1083.94%
EY -8.21 -12.86 -9.76 -2.71 -1.12 -6.36 -333.96 -91.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.70 1.20 0.88 0.83 0.96 0.01 1586.63%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 05/08/20 12/06/20 27/02/20 22/11/19 29/07/19 23/05/19 20/02/19 -
Price 0.10 0.095 0.105 0.095 0.10 0.11 0.135 -
P/RPS 1.33 0.73 0.67 0.69 0.76 0.75 0.54 82.47%
P/EPS -13.54 -10.55 -8.97 -33.38 -89.22 -15.05 -0.38 985.18%
EY -7.39 -9.47 -11.15 -3.00 -1.12 -6.64 -259.74 -90.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.95 1.05 0.79 0.83 0.92 0.01 1714.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment