[ASTEEL] QoQ Quarter Result on 31-Mar-2023 [#1]

Announcement Date
12-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 107.28%
YoY- 119.8%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 69,032 65,661 53,342 62,571 74,290 68,539 75,711 -5.95%
PBT -3,764 -3,435 -869 476 -1,658 -5,179 2,939 -
Tax -417 97 251 -185 -310 460 -611 -22.42%
NP -4,181 -3,338 -618 291 -1,968 -4,719 2,328 -
-
NP to SH -3,367 -2,866 -731 161 -2,212 -4,278 1,416 -
-
Tax Rate - - - 38.87% - - 20.79% -
Total Cost 73,213 68,999 53,960 62,280 76,258 73,258 73,383 -0.15%
-
Net Worth 63,033 58,184 63,033 63,033 66,244 62,971 66,119 -3.12%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 63,033 58,184 63,033 63,033 66,244 62,971 66,119 -3.12%
NOSH 484,869 484,869 484,869 484,869 484,869 449,794 440,794 6.54%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -6.06% -5.08% -1.16% 0.47% -2.65% -6.89% 3.07% -
ROE -5.34% -4.93% -1.16% 0.26% -3.34% -6.79% 2.14% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.24 13.54 11.00 12.90 15.70 15.24 17.18 -11.73%
EPS -0.69 -0.59 -0.15 0.03 -0.47 -0.96 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.13 0.13 0.14 0.14 0.15 -9.07%
Adjusted Per Share Value based on latest NOSH - 484,869
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 14.24 13.54 11.00 12.90 15.32 14.14 15.61 -5.92%
EPS -0.69 -0.59 -0.15 0.03 -0.46 -0.88 0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.12 0.13 0.13 0.1366 0.1299 0.1364 -3.14%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.105 0.095 0.105 0.13 0.115 0.12 0.135 -
P/RPS 0.74 0.70 0.95 1.01 0.73 0.79 0.79 -4.25%
P/EPS -15.12 -16.07 -69.65 391.51 -24.60 -12.62 42.02 -
EY -6.61 -6.22 -1.44 0.26 -4.07 -7.93 2.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.79 0.81 1.00 0.82 0.86 0.90 -6.76%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 28/02/24 03/11/23 09/08/23 12/05/23 27/02/23 07/11/22 11/08/22 -
Price 0.095 0.095 0.11 0.11 0.14 0.105 0.12 -
P/RPS 0.67 0.70 1.00 0.85 0.89 0.69 0.70 -2.87%
P/EPS -13.68 -16.07 -72.96 331.28 -29.95 -11.04 37.36 -
EY -7.31 -6.22 -1.37 0.30 -3.34 -9.06 2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.79 0.85 0.85 1.00 0.75 0.80 -5.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment