[GTRONIC] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
30-Oct-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 18.46%
YoY- -2.45%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 73,773 73,283 87,029 82,961 76,484 67,207 78,194 -3.80%
PBT 9,774 8,938 8,141 11,027 9,481 10,133 12,220 -13.84%
Tax -2,424 -1,800 67 -2,731 -2,478 -3,500 -5,166 -39.64%
NP 7,350 7,138 8,208 8,296 7,003 6,633 7,054 2.78%
-
NP to SH 7,350 7,138 8,208 8,296 7,003 6,633 7,054 2.78%
-
Tax Rate 24.80% 20.14% -0.82% 24.77% 26.14% 34.54% 42.27% -
Total Cost 66,423 66,145 78,821 74,665 69,481 60,574 71,140 -4.47%
-
Net Worth 223,125 224,714 221,485 237,028 224,624 221,100 209,007 4.45%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 21,000 5,287 10,422 - 21,141 - 9,144 74.15%
Div Payout % 285.71% 74.07% 126.98% - 301.89% - 129.63% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 223,125 224,714 221,485 237,028 224,624 221,100 209,007 4.45%
NOSH 1,312,499 1,321,851 1,302,857 1,316,825 1,321,320 1,300,588 1,306,296 0.31%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 9.96% 9.74% 9.43% 10.00% 9.16% 9.87% 9.02% -
ROE 3.29% 3.18% 3.71% 3.50% 3.12% 3.00% 3.38% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.62 5.54 6.68 6.30 5.79 5.17 5.99 -4.16%
EPS 0.56 0.54 0.63 0.63 0.53 0.51 0.54 2.45%
DPS 1.60 0.40 0.80 0.00 1.60 0.00 0.70 73.60%
NAPS 0.17 0.17 0.17 0.18 0.17 0.17 0.16 4.12%
Adjusted Per Share Value based on latest NOSH - 1,316,825
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 10.92 10.85 12.89 12.28 11.32 9.95 11.58 -3.84%
EPS 1.09 1.06 1.22 1.23 1.04 0.98 1.04 3.18%
DPS 3.11 0.78 1.54 0.00 3.13 0.00 1.35 74.51%
NAPS 0.3304 0.3327 0.3279 0.351 0.3326 0.3274 0.3095 4.45%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.00 1.05 1.35 1.40 1.52 1.62 1.48 -
P/RPS 17.79 18.94 20.21 22.22 26.26 31.35 24.72 -19.70%
P/EPS 178.57 194.44 214.29 222.22 286.79 317.65 274.07 -24.86%
EY 0.56 0.51 0.47 0.45 0.35 0.31 0.36 34.28%
DY 1.60 0.38 0.59 0.00 1.05 0.00 0.47 126.46%
P/NAPS 5.88 6.18 7.94 7.78 8.94 9.53 9.25 -26.08%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 29/07/08 29/04/08 26/02/08 30/10/07 31/07/07 24/04/07 26/02/07 -
Price 1.02 1.12 1.15 1.42 1.50 1.62 2.03 -
P/RPS 18.15 20.20 17.22 22.54 25.91 31.35 33.91 -34.10%
P/EPS 182.14 207.41 182.54 225.40 283.02 317.65 375.93 -38.33%
EY 0.55 0.48 0.55 0.44 0.35 0.31 0.27 60.76%
DY 1.57 0.36 0.70 0.00 1.07 0.00 0.34 177.55%
P/NAPS 6.00 6.59 6.76 7.89 8.82 9.53 12.69 -39.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment