[GTRONIC] QoQ Quarter Result on 30-Sep-2016 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- 40.34%
YoY- -61.16%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 62,922 49,832 46,734 52,462 57,409 58,741 77,224 -12.77%
PBT 8,467 6,188 8,713 10,439 8,577 5,719 18,288 -40.18%
Tax -1,405 -1,521 -2,346 -1,286 -2,055 -2,040 -2,546 -32.74%
NP 7,062 4,667 6,367 9,153 6,522 3,679 15,742 -41.42%
-
NP to SH 7,062 4,667 6,367 9,153 6,522 3,679 15,187 -40.00%
-
Tax Rate 16.59% 24.58% 26.93% 12.32% 23.96% 35.67% 13.92% -
Total Cost 55,860 45,165 40,367 43,309 50,887 55,062 61,482 -6.19%
-
Net Worth 268,355 257,392 264,822 281,630 285,161 275,222 287,982 -4.60%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 14,124 14,142 - 25,346 - 39,317 - -
Div Payout % 200.00% 303.03% - 276.92% - 1,068.70% - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 268,355 257,392 264,822 281,630 285,161 275,222 287,982 -4.60%
NOSH 282,480 282,848 281,725 281,630 282,337 280,839 271,681 2.63%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 11.22% 9.37% 13.62% 17.45% 11.36% 6.26% 20.38% -
ROE 2.63% 1.81% 2.40% 3.25% 2.29% 1.34% 5.27% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 22.27 17.62 16.59 18.63 20.33 20.92 28.42 -15.01%
EPS 2.50 1.65 2.26 3.25 2.31 1.31 5.59 -41.54%
DPS 5.00 5.00 0.00 9.00 0.00 14.00 0.00 -
NAPS 0.95 0.91 0.94 1.00 1.01 0.98 1.06 -7.04%
Adjusted Per Share Value based on latest NOSH - 281,630
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 9.32 7.38 6.92 7.77 8.50 8.70 11.44 -12.78%
EPS 1.05 0.69 0.94 1.36 0.97 0.54 2.25 -39.86%
DPS 2.09 2.09 0.00 3.75 0.00 5.82 0.00 -
NAPS 0.3975 0.3813 0.3923 0.4172 0.4224 0.4077 0.4266 -4.60%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 6.09 5.16 3.48 3.65 3.33 5.41 6.50 -
P/RPS 27.34 29.29 20.98 19.59 16.38 25.87 22.87 12.65%
P/EPS 243.60 312.73 153.98 112.31 144.16 412.98 116.28 63.79%
EY 0.41 0.32 0.65 0.89 0.69 0.24 0.86 -39.00%
DY 0.82 0.97 0.00 2.47 0.00 2.59 0.00 -
P/NAPS 6.41 5.67 3.70 3.65 3.30 5.52 6.13 3.02%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/07/17 25/04/17 23/02/17 25/10/16 26/07/16 26/04/16 23/02/16 -
Price 6.17 5.25 4.40 3.56 3.27 3.89 5.53 -
P/RPS 27.70 29.80 26.52 19.11 16.08 18.60 19.46 26.56%
P/EPS 246.80 318.18 194.69 109.54 141.56 296.95 98.93 84.04%
EY 0.41 0.31 0.51 0.91 0.71 0.34 1.01 -45.20%
DY 0.81 0.95 0.00 2.53 0.00 3.60 0.00 -
P/NAPS 6.49 5.77 4.68 3.56 3.24 3.97 5.22 15.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment