[GTRONIC] QoQ Quarter Result on 31-Mar-2020 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
20-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- -25.1%
YoY- 252.13%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 63,149 65,542 44,913 53,919 58,956 66,264 47,049 21.56%
PBT 17,136 18,133 5,324 11,403 13,993 19,240 8,612 57.86%
Tax -277 -99 -301 -515 544 -296 -471 -29.69%
NP 16,859 18,034 5,023 10,888 14,537 18,944 8,141 62.11%
-
NP to SH 16,859 18,034 5,023 10,888 14,537 18,944 8,141 62.11%
-
Tax Rate 1.62% 0.55% 5.65% 4.52% -3.89% 1.54% 5.47% -
Total Cost 46,290 47,508 39,890 43,031 44,419 47,320 38,908 12.21%
-
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 16,736 - 13,388 20,083 - - 13,381 16.00%
Div Payout % 99.27% - 266.55% 184.45% - - 164.37% -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 294,555 294,555 294,555 287,861 294,465 301,111 294,397 0.03%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,122 0.03%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 26.70% 27.52% 11.18% 20.19% 24.66% 28.59% 17.30% -
ROE 5.72% 6.12% 1.71% 3.78% 4.94% 6.29% 2.77% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.43 9.79 6.71 8.05 8.81 9.90 7.03 21.52%
EPS 2.52 2.69 0.75 1.63 2.17 2.83 1.22 61.83%
DPS 2.50 0.00 2.00 3.00 0.00 0.00 2.00 15.96%
NAPS 0.44 0.44 0.44 0.43 0.44 0.45 0.44 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 9.35 9.70 6.65 7.98 8.73 9.81 6.97 21.52%
EPS 2.50 2.67 0.74 1.61 2.15 2.80 1.21 61.86%
DPS 2.48 0.00 1.98 2.97 0.00 0.00 1.98 16.11%
NAPS 0.4361 0.4361 0.4361 0.4262 0.436 0.4458 0.4359 0.03%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 2.70 2.65 2.14 1.62 2.33 2.06 1.67 -
P/RPS 28.62 27.07 31.90 20.11 26.45 20.80 23.75 13.17%
P/EPS 107.21 98.37 285.21 99.61 107.27 72.76 137.25 -15.11%
EY 0.93 1.02 0.35 1.00 0.93 1.37 0.73 17.43%
DY 0.93 0.00 0.93 1.85 0.00 0.00 1.20 -15.56%
P/NAPS 6.14 6.02 4.86 3.77 5.30 4.58 3.80 37.49%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 24/02/21 27/10/20 28/07/20 20/05/20 24/02/20 29/10/19 31/07/19 -
Price 3.04 2.92 2.37 1.97 2.39 2.20 1.78 -
P/RPS 32.23 29.82 35.33 24.46 27.13 22.22 25.31 17.39%
P/EPS 120.71 108.39 315.86 121.12 110.03 77.71 146.29 -11.97%
EY 0.83 0.92 0.32 0.83 0.91 1.29 0.68 14.14%
DY 0.82 0.00 0.84 1.52 0.00 0.00 1.12 -18.69%
P/NAPS 6.91 6.64 5.39 4.58 5.43 4.89 4.05 42.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment