[GTRONIC] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 14.24%
YoY- -21.44%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 31,514 33,127 43,050 46,031 47,638 42,631 48,581 -25.12%
PBT 8,919 5,226 14,292 15,076 11,824 10,082 17,957 -37.36%
Tax -1,841 -1,926 -2,244 -2,295 -636 -635 -65 834.87%
NP 7,078 3,300 12,048 12,781 11,188 9,447 17,892 -46.20%
-
NP to SH 7,078 3,300 12,048 12,781 11,188 9,447 17,892 -46.20%
-
Tax Rate 20.64% 36.85% 15.70% 15.22% 5.38% 6.30% 0.36% -
Total Cost 24,436 29,827 31,002 33,250 36,450 33,184 30,689 -14.12%
-
Net Worth 301,253 287,861 301,250 301,250 301,250 287,861 301,250 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 6,694 13,388 13,388 - 13,388 20,083 16,736 -45.80%
Div Payout % 94.58% 405.72% 111.13% - 119.67% 212.59% 93.54% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 301,253 287,861 301,250 301,250 301,250 287,861 301,250 0.00%
NOSH 669,501 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 22.46% 9.96% 27.99% 27.77% 23.49% 22.16% 36.83% -
ROE 2.35% 1.15% 4.00% 4.24% 3.71% 3.28% 5.94% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.71 4.95 6.43 6.88 7.12 6.37 7.26 -25.11%
EPS 1.06 0.49 1.80 1.91 1.67 1.41 2.67 -46.07%
DPS 1.00 2.00 2.00 0.00 2.00 3.00 2.50 -45.80%
NAPS 0.45 0.43 0.45 0.45 0.45 0.43 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 4.67 4.90 6.37 6.82 7.05 6.31 7.19 -25.05%
EPS 1.05 0.49 1.78 1.89 1.66 1.40 2.65 -46.14%
DPS 0.99 1.98 1.98 0.00 1.98 2.97 2.48 -45.87%
NAPS 0.4461 0.4262 0.446 0.446 0.446 0.4262 0.446 0.01%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.26 1.15 1.16 1.17 1.20 1.52 1.66 -
P/RPS 26.77 23.24 18.04 17.02 16.86 23.87 22.87 11.09%
P/EPS 119.17 233.29 64.46 61.28 71.80 107.71 62.11 54.59%
EY 0.84 0.43 1.55 1.63 1.39 0.93 1.61 -35.26%
DY 0.79 1.74 1.72 0.00 1.67 1.97 1.51 -35.14%
P/NAPS 2.80 2.67 2.58 2.60 2.67 3.53 3.69 -16.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/07/23 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 22/02/22 -
Price 1.60 1.10 1.10 1.06 1.18 1.46 1.35 -
P/RPS 33.99 22.23 17.11 15.42 16.58 22.93 18.60 49.63%
P/EPS 151.33 223.15 61.12 55.52 70.61 103.46 50.51 108.24%
EY 0.66 0.45 1.64 1.80 1.42 0.97 1.98 -52.02%
DY 0.62 1.82 1.82 0.00 1.69 2.05 1.85 -51.84%
P/NAPS 3.56 2.56 2.44 2.36 2.62 3.40 3.00 12.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment