[GTRONIC] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 61.94%
YoY- -4.68%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 64,641 33,127 180,051 136,300 90,269 42,631 206,043 -53.92%
PBT 14,145 5,226 51,274 36,982 21,906 10,082 55,472 -59.88%
Tax -3,767 -1,926 -5,810 -3,566 -1,271 -635 -2,523 30.72%
NP 10,378 3,300 45,464 33,416 20,635 9,447 52,949 -66.35%
-
NP to SH 10,378 3,300 45,464 33,416 20,635 9,447 52,949 -66.35%
-
Tax Rate 26.63% 36.85% 11.33% 9.64% 5.80% 6.30% 4.55% -
Total Cost 54,263 29,827 134,587 102,884 69,634 33,184 153,094 -50.01%
-
Net Worth 301,253 287,861 301,250 301,250 301,250 287,861 301,250 0.00%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div 20,083 13,388 46,861 33,472 33,472 20,083 50,208 -45.80%
Div Payout % 193.52% 405.72% 103.07% 100.17% 162.21% 212.59% 94.82% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 301,253 287,861 301,250 301,250 301,250 287,861 301,250 0.00%
NOSH 669,501 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 16.05% 9.96% 25.25% 24.52% 22.86% 22.16% 25.70% -
ROE 3.44% 1.15% 15.09% 11.09% 6.85% 3.28% 17.58% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.66 4.95 26.90 20.36 13.48 6.37 30.78 -53.91%
EPS 1.55 0.49 6.79 4.99 3.08 1.41 7.91 -66.36%
DPS 3.00 2.00 7.00 5.00 5.00 3.00 7.50 -45.80%
NAPS 0.45 0.43 0.45 0.45 0.45 0.43 0.45 0.00%
Adjusted Per Share Value based on latest NOSH - 669,444
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 9.57 4.90 26.66 20.18 13.37 6.31 30.51 -53.93%
EPS 1.54 0.49 6.73 4.95 3.06 1.40 7.84 -66.30%
DPS 2.97 1.98 6.94 4.96 4.96 2.97 7.43 -45.82%
NAPS 0.446 0.4262 0.446 0.446 0.446 0.4262 0.446 0.00%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 1.26 1.15 1.16 1.17 1.20 1.52 1.66 -
P/RPS 13.05 23.24 4.31 5.75 8.90 23.87 5.39 80.60%
P/EPS 81.28 233.29 17.08 23.44 38.93 107.71 20.99 147.20%
EY 1.23 0.43 5.85 4.27 2.57 0.93 4.76 -59.53%
DY 2.38 1.74 6.03 4.27 4.17 1.97 4.52 -34.86%
P/NAPS 2.80 2.67 2.58 2.60 2.67 3.53 3.69 -16.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/07/23 02/05/23 21/02/23 25/10/22 26/07/22 26/04/22 22/02/22 -
Price 1.60 1.10 1.10 1.06 1.18 1.46 1.35 -
P/RPS 16.57 22.23 4.09 5.21 8.75 22.93 4.39 143.01%
P/EPS 103.21 223.15 16.20 21.24 38.28 103.46 17.07 232.98%
EY 0.97 0.45 6.17 4.71 2.61 0.97 5.86 -69.95%
DY 1.87 1.82 6.36 4.72 4.24 2.05 5.56 -51.73%
P/NAPS 3.56 2.56 2.44 2.36 2.62 3.40 3.00 12.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment