[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 54.51%
YoY- 2914.71%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 309,900 227,176 268,340 240,812 152,284 293,132 268,828 2.39%
PBT 49,368 29,580 29,916 28,020 7,424 35,752 40,532 3.33%
Tax -8,588 -4,796 -4,216 -3,420 -6,608 -7,200 -14,000 -7.81%
NP 40,780 24,784 25,700 24,600 816 28,552 26,532 7.41%
-
NP to SH 40,780 24,784 25,700 24,600 816 28,552 26,532 7.41%
-
Tax Rate 17.40% 16.21% 14.09% 12.21% 89.01% 20.14% 34.54% -
Total Cost 269,120 202,392 242,640 216,212 151,468 264,580 242,296 1.76%
-
Net Worth 259,658 246,767 246,911 226,995 214,199 224,714 221,100 2.71%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 54,664 21,458 21,239 31,673 20,400 21,149 - -
Div Payout % 134.05% 86.58% 82.64% 128.76% 2,500.00% 74.07% - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 259,658 246,767 246,911 226,995 214,199 224,714 221,100 2.71%
NOSH 273,324 268,225 265,495 263,948 255,000 1,321,851 1,300,588 -22.87%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 13.16% 10.91% 9.58% 10.22% 0.54% 9.74% 9.87% -
ROE 15.71% 10.04% 10.41% 10.84% 0.38% 12.71% 12.00% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 113.38 84.70 101.07 91.23 59.72 22.18 20.67 32.76%
EPS 14.92 9.24 9.68 9.32 0.32 2.16 2.04 39.28%
DPS 20.00 8.00 8.00 12.00 8.00 1.60 0.00 -
NAPS 0.95 0.92 0.93 0.86 0.84 0.17 0.17 33.17%
Adjusted Per Share Value based on latest NOSH - 263,948
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 45.89 33.64 39.74 35.66 22.55 43.41 39.81 2.39%
EPS 6.04 3.67 3.81 3.64 0.12 4.23 3.93 7.41%
DPS 8.10 3.18 3.15 4.69 3.02 3.13 0.00 -
NAPS 0.3845 0.3654 0.3657 0.3362 0.3172 0.3328 0.3274 2.71%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.76 1.11 1.09 1.39 0.49 1.05 1.62 -
P/RPS 1.55 1.31 1.08 1.52 0.82 4.73 7.84 -23.65%
P/EPS 11.80 12.01 11.26 14.91 153.13 48.61 79.41 -27.20%
EY 8.48 8.32 8.88 6.71 0.65 2.06 1.26 37.36%
DY 11.36 7.21 7.34 8.63 16.33 1.52 0.00 -
P/NAPS 1.85 1.21 1.17 1.62 0.58 6.18 9.53 -23.88%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/04/13 24/04/12 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 -
Price 1.82 1.17 1.14 1.65 0.68 1.12 1.62 -
P/RPS 1.61 1.38 1.13 1.81 1.14 5.05 7.84 -23.17%
P/EPS 12.20 12.66 11.78 17.70 212.50 51.85 79.41 -26.79%
EY 8.20 7.90 8.49 5.65 0.47 1.93 1.26 36.59%
DY 10.99 6.84 7.02 7.27 11.76 1.43 0.00 -
P/NAPS 1.92 1.27 1.23 1.92 0.81 6.59 9.53 -23.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment