[GTRONIC] QoQ Quarter Result on 31-Dec-2010 [#4]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -15.23%
YoY- 22.06%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 70,719 69,280 67,085 73,450 76,383 69,113 60,203 11.31%
PBT 8,630 8,441 7,479 11,319 10,540 8,561 7,005 14.90%
Tax -897 -927 -1,054 -3,983 -1,886 -974 -855 3.24%
NP 7,733 7,514 6,425 7,336 8,654 7,587 6,150 16.48%
-
NP to SH 7,733 7,514 6,425 7,336 8,654 7,587 6,150 16.48%
-
Tax Rate 10.39% 10.98% 14.09% 35.19% 17.89% 11.38% 12.21% -
Total Cost 62,986 61,766 60,660 66,114 67,729 61,526 54,053 10.72%
-
Net Worth 252,451 249,581 246,911 260,063 238,183 229,989 226,995 7.33%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div 13,286 - 5,309 5,715 9,659 - 7,918 41.16%
Div Payout % 171.82% - 82.64% 77.91% 111.62% - 128.76% -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 252,451 249,581 246,911 260,063 238,183 229,989 226,995 7.33%
NOSH 265,738 265,512 265,495 285,783 264,648 264,355 263,948 0.45%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 10.93% 10.85% 9.58% 9.99% 11.33% 10.98% 10.22% -
ROE 3.06% 3.01% 2.60% 2.82% 3.63% 3.30% 2.71% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 26.61 26.09 25.27 25.70 28.86 26.14 22.81 10.80%
EPS 2.91 2.83 2.42 2.77 3.27 2.87 2.33 15.95%
DPS 5.00 0.00 2.00 2.00 3.65 0.00 3.00 40.52%
NAPS 0.95 0.94 0.93 0.91 0.90 0.87 0.86 6.85%
Adjusted Per Share Value based on latest NOSH - 285,783
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 10.48 10.27 9.94 10.88 11.32 10.24 8.92 11.33%
EPS 1.15 1.11 0.95 1.09 1.28 1.12 0.91 16.87%
DPS 1.97 0.00 0.79 0.85 1.43 0.00 1.17 41.48%
NAPS 0.3741 0.3699 0.3659 0.3854 0.353 0.3408 0.3364 7.33%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.93 1.01 1.09 1.16 1.12 1.46 1.39 -
P/RPS 3.49 3.87 4.31 4.51 3.88 5.58 6.09 -30.98%
P/EPS 31.96 35.69 45.04 45.19 34.25 50.87 59.66 -34.01%
EY 3.13 2.80 2.22 2.21 2.92 1.97 1.68 51.35%
DY 5.38 0.00 1.83 1.72 3.26 0.00 2.16 83.64%
P/NAPS 0.98 1.07 1.17 1.27 1.24 1.68 1.62 -28.45%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/10/11 26/07/11 26/04/11 23/02/11 26/10/10 27/07/10 27/04/10 -
Price 0.90 1.00 1.14 1.13 1.18 1.46 1.65 -
P/RPS 3.38 3.83 4.51 4.40 4.09 5.58 7.23 -39.73%
P/EPS 30.93 35.34 47.11 44.02 36.09 50.87 70.82 -42.40%
EY 3.23 2.83 2.12 2.27 2.77 1.97 1.41 73.68%
DY 5.56 0.00 1.75 1.77 3.09 0.00 1.82 110.39%
P/NAPS 0.95 1.06 1.23 1.24 1.31 1.68 1.92 -37.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment