[GTRONIC] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -25.64%
YoY- 15.15%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 48,581 55,664 46,403 55,395 63,149 65,542 44,913 5.35%
PBT 17,957 17,150 7,424 12,941 17,136 18,133 5,324 124.40%
Tax -65 -881 -1,173 -404 -277 -99 -301 -63.90%
NP 17,892 16,269 6,251 12,537 16,859 18,034 5,023 132.69%
-
NP to SH 17,892 16,269 6,251 12,537 16,859 18,034 5,023 132.69%
-
Tax Rate 0.36% 5.14% 15.80% 3.12% 1.62% 0.55% 5.65% -
Total Cost 30,689 39,395 40,152 42,858 46,290 47,508 39,890 -15.99%
-
Net Worth 301,250 301,250 294,555 287,861 294,555 294,555 294,555 1.50%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 16,736 - 13,388 20,083 16,736 - 13,388 15.99%
Div Payout % 93.54% - 214.19% 160.19% 99.27% - 266.55% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 301,250 301,250 294,555 287,861 294,555 294,555 294,555 1.50%
NOSH 669,444 669,444 669,444 669,444 669,444 669,444 669,444 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 36.83% 29.23% 13.47% 22.63% 26.70% 27.52% 11.18% -
ROE 5.94% 5.40% 2.12% 4.36% 5.72% 6.12% 1.71% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.26 8.31 6.93 8.27 9.43 9.79 6.71 5.37%
EPS 2.67 2.43 0.93 1.87 2.52 2.69 0.75 132.61%
DPS 2.50 0.00 2.00 3.00 2.50 0.00 2.00 15.99%
NAPS 0.45 0.45 0.44 0.43 0.44 0.44 0.44 1.50%
Adjusted Per Share Value based on latest NOSH - 669,444
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 7.20 8.25 6.88 8.21 9.36 9.71 6.66 5.31%
EPS 2.65 2.41 0.93 1.86 2.50 2.67 0.74 133.52%
DPS 2.48 0.00 1.98 2.98 2.48 0.00 1.98 16.14%
NAPS 0.4464 0.4464 0.4365 0.4266 0.4365 0.4365 0.4365 1.50%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 1.66 2.06 2.30 2.75 2.70 2.65 2.14 -
P/RPS 22.87 24.77 33.18 33.23 28.62 27.07 31.90 -19.84%
P/EPS 62.11 84.77 246.32 146.84 107.21 98.37 285.21 -63.70%
EY 1.61 1.18 0.41 0.68 0.93 1.02 0.35 175.82%
DY 1.51 0.00 0.87 1.09 0.93 0.00 0.93 38.02%
P/NAPS 3.69 4.58 5.23 6.40 6.14 6.02 4.86 -16.73%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 26/10/21 27/07/21 27/04/21 24/02/21 27/10/20 28/07/20 -
Price 1.35 2.15 2.27 2.47 3.04 2.92 2.37 -
P/RPS 18.60 25.86 32.75 29.85 32.23 29.82 35.33 -34.72%
P/EPS 50.51 88.47 243.10 131.89 120.71 108.39 315.86 -70.43%
EY 1.98 1.13 0.41 0.76 0.83 0.92 0.32 235.91%
DY 1.85 0.00 0.88 1.21 0.82 0.00 0.84 69.03%
P/NAPS 3.00 4.78 5.16 5.74 6.91 6.64 5.39 -32.26%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment