[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -75.32%
YoY- 15.15%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 29,902 33,127 42,631 55,395 53,919 44,047 86,486 -16.20%
PBT 7,827 5,226 10,082 12,941 11,403 4,193 16,743 -11.89%
Tax -2,104 -1,926 -635 -404 -515 -1,101 -1,555 5.16%
NP 5,723 3,300 9,447 12,537 10,888 3,092 15,188 -15.00%
-
NP to SH 5,723 3,300 9,447 12,537 10,888 3,092 15,188 -15.00%
-
Tax Rate 26.88% 36.85% 6.30% 3.12% 4.52% 26.26% 9.29% -
Total Cost 24,179 29,827 33,184 42,858 43,031 40,955 71,298 -16.47%
-
Net Worth 303,737 287,861 287,861 287,861 287,861 281,002 279,843 1.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 13,499 13,388 20,083 20,083 20,083 20,071 - -
Div Payout % 235.88% 405.72% 212.59% 160.19% 184.45% 649.15% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 303,737 287,861 287,861 287,861 287,861 281,002 279,843 1.37%
NOSH 675,044 669,444 669,444 669,444 669,444 669,085 285,612 15.39%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.14% 9.96% 22.16% 22.63% 20.19% 7.02% 17.56% -
ROE 1.88% 1.15% 3.28% 4.36% 3.78% 1.10% 5.43% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.43 4.95 6.37 8.27 8.05 6.58 30.29 -27.39%
EPS 0.85 0.49 1.41 1.87 1.63 0.46 5.32 -26.31%
DPS 2.00 2.00 3.00 3.00 3.00 3.00 0.00 -
NAPS 0.45 0.43 0.43 0.43 0.43 0.42 0.98 -12.15%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 4.43 4.91 6.32 8.21 7.99 6.53 12.82 -16.21%
EPS 0.85 0.49 1.40 1.86 1.61 0.46 2.25 -14.96%
DPS 2.00 1.98 2.98 2.98 2.98 2.97 0.00 -
NAPS 0.4501 0.4266 0.4266 0.4266 0.4266 0.4164 0.4147 1.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.48 1.15 1.52 2.75 1.62 1.74 4.06 -
P/RPS 33.41 23.24 23.87 33.23 20.11 26.43 13.41 16.41%
P/EPS 174.55 233.29 107.71 146.84 99.61 376.51 76.33 14.76%
EY 0.57 0.43 0.93 0.68 1.00 0.27 1.31 -12.93%
DY 1.35 1.74 1.97 1.09 1.85 1.72 0.00 -
P/NAPS 3.29 2.67 3.53 6.40 3.77 4.14 4.14 -3.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 09/05/24 02/05/23 26/04/22 27/04/21 20/05/20 30/04/19 24/04/18 -
Price 1.21 1.10 1.46 2.47 1.97 1.90 3.95 -
P/RPS 27.31 22.23 22.93 29.85 24.46 28.86 13.04 13.09%
P/EPS 142.71 223.15 103.46 131.89 121.12 411.13 74.27 11.48%
EY 0.70 0.45 0.97 0.76 0.83 0.24 1.35 -10.35%
DY 1.65 1.82 2.05 1.21 1.52 1.58 0.00 -
P/NAPS 2.69 2.56 3.40 5.74 4.58 4.52 4.03 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment