[GTRONIC] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
27-Apr-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- -1.29%
YoY- 15.15%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 119,608 132,508 170,524 221,580 215,676 176,188 345,944 -16.20%
PBT 31,308 20,904 40,328 51,764 45,612 16,772 66,972 -11.89%
Tax -8,416 -7,704 -2,540 -1,616 -2,060 -4,404 -6,220 5.16%
NP 22,892 13,200 37,788 50,148 43,552 12,368 60,752 -15.00%
-
NP to SH 22,892 13,200 37,788 50,148 43,552 12,368 60,752 -15.00%
-
Tax Rate 26.88% 36.85% 6.30% 3.12% 4.52% 26.26% 9.29% -
Total Cost 96,716 119,308 132,736 171,432 172,124 163,820 285,192 -16.47%
-
Net Worth 303,737 287,861 287,861 287,861 287,861 281,002 279,843 1.37%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div 53,997 53,555 80,333 80,333 80,333 80,286 - -
Div Payout % 235.88% 405.72% 212.59% 160.19% 184.45% 649.15% - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 303,737 287,861 287,861 287,861 287,861 281,002 279,843 1.37%
NOSH 675,044 669,444 669,444 669,444 669,444 669,085 285,612 15.39%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin 19.14% 9.96% 22.16% 22.63% 20.19% 7.02% 17.56% -
ROE 7.54% 4.59% 13.13% 17.42% 15.13% 4.40% 21.71% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.72 19.79 25.47 33.10 32.22 26.33 121.15 -27.39%
EPS 3.40 1.96 5.64 7.48 6.52 1.84 21.28 -26.31%
DPS 8.00 8.00 12.00 12.00 12.00 12.00 0.00 -
NAPS 0.45 0.43 0.43 0.43 0.43 0.42 0.98 -12.15%
Adjusted Per Share Value based on latest NOSH - 669,444
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.72 19.64 25.27 32.84 31.96 26.11 51.27 -16.21%
EPS 3.39 1.96 5.60 7.43 6.45 1.83 9.00 -15.00%
DPS 8.00 7.94 11.90 11.90 11.90 11.90 0.00 -
NAPS 0.4501 0.4266 0.4266 0.4266 0.4266 0.4164 0.4147 1.37%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 1.48 1.15 1.52 2.75 1.62 1.74 4.06 -
P/RPS 8.35 5.81 5.97 8.31 5.03 6.61 3.35 16.42%
P/EPS 43.64 58.32 26.93 36.71 24.90 94.13 19.08 14.77%
EY 2.29 1.71 3.71 2.72 4.02 1.06 5.24 -12.87%
DY 5.41 6.96 7.89 4.36 7.41 6.90 0.00 -
P/NAPS 3.29 2.67 3.53 6.40 3.77 4.14 4.14 -3.75%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 09/05/24 02/05/23 26/04/22 27/04/21 20/05/20 30/04/19 24/04/18 -
Price 1.21 1.10 1.46 2.47 1.97 1.90 3.95 -
P/RPS 6.83 5.56 5.73 7.46 6.11 7.22 3.26 13.10%
P/EPS 35.68 55.79 25.87 32.97 30.28 102.78 18.57 11.48%
EY 2.80 1.79 3.87 3.03 3.30 0.97 5.39 -10.33%
DY 6.61 7.27 8.22 4.86 6.09 6.32 0.00 -
P/NAPS 2.69 2.56 3.40 5.74 4.58 4.52 4.03 -6.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment