[BGYEAR] QoQ Quarter Result on 30-Jun-2010 [#4]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
25-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Jun-2010 [#4]
Profit Trend
QoQ- -178.88%
YoY- 68.79%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 47,061 59,270 62,746 98,454 67,231 73,407 99,592 -39.35%
PBT -5,204 -79 282 -2,598 -839 500 -6,014 -9.20%
Tax 31 -22 -21 59 0 31 -31 -
NP -5,173 -101 261 -2,539 -839 531 -6,045 -9.87%
-
NP to SH -5,205 -163 291 -2,535 -909 486 -6,067 -9.72%
-
Tax Rate - - 7.45% - - -6.20% - -
Total Cost 52,234 59,371 62,485 100,993 68,070 72,876 105,637 -37.49%
-
Net Worth 79,116 84,760 84,066 84,264 86,726 87,480 86,935 -6.09%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 79,116 84,760 84,066 84,264 86,726 87,480 86,935 -6.09%
NOSH 46,266 46,571 46,190 46,299 46,377 46,285 46,242 0.03%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin -10.99% -0.17% 0.42% -2.58% -1.25% 0.72% -6.07% -
ROE -6.58% -0.19% 0.35% -3.01% -1.05% 0.56% -6.98% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 101.72 127.27 135.84 212.65 144.96 158.60 215.37 -39.38%
EPS -11.25 -0.35 0.63 -5.48 -1.96 1.05 -13.12 -9.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.82 1.82 1.82 1.87 1.89 1.88 -6.12%
Adjusted Per Share Value based on latest NOSH - 46,299
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 92.58 116.60 123.43 193.68 132.26 144.41 195.92 -39.35%
EPS -10.24 -0.32 0.57 -4.99 -1.79 0.96 -11.94 -9.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5564 1.6674 1.6538 1.6577 1.7061 1.7209 1.7102 -6.09%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.67 0.85 0.72 0.81 0.71 0.75 0.62 -
P/RPS 0.66 0.67 0.53 0.38 0.49 0.47 0.29 73.10%
P/EPS -5.96 -242.86 114.29 -14.79 -36.22 71.43 -4.73 16.67%
EY -16.79 -0.41 0.87 -6.76 -2.76 1.40 -21.16 -14.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.47 0.40 0.45 0.38 0.40 0.33 11.79%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 23/02/11 29/11/10 25/08/10 25/05/10 25/02/10 25/11/09 -
Price 0.80 0.765 0.89 0.76 0.73 0.80 0.66 -
P/RPS 0.79 0.60 0.66 0.36 0.50 0.50 0.31 86.67%
P/EPS -7.11 -218.57 141.27 -13.88 -37.24 76.19 -5.03 25.97%
EY -14.06 -0.46 0.71 -7.20 -2.68 1.31 -19.88 -20.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.42 0.49 0.42 0.39 0.42 0.35 21.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment