[PETONE] QoQ Quarter Result on 30-Sep-2007 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
30-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -577.1%
YoY- -175.17%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 13,065 12,007 12,446 12,360 22,932 20,716 22,654 -30.73%
PBT -7,566 -247 77 -801 -1,329 -564 774 -
Tax -1,760 -738 -486 -86 1,198 -269 -101 573.31%
NP -9,326 -985 -409 -887 -131 -833 673 -
-
NP to SH -9,326 -985 -409 -887 -131 -833 673 -
-
Tax Rate - - 631.17% - - - 13.05% -
Total Cost 22,391 12,992 12,855 13,247 23,063 21,549 21,981 1.24%
-
Net Worth 65,224 72,747 74,210 75,912 79,214 77,283 78,391 -11.54%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 65,224 72,747 74,210 75,912 79,214 77,283 78,391 -11.54%
NOSH 42,004 41,914 42,164 42,037 41,621 42,070 42,062 -0.09%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin -71.38% -8.20% -3.29% -7.18% -0.57% -4.02% 2.97% -
ROE -14.30% -1.35% -0.55% -1.17% -0.17% -1.08% 0.86% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 31.10 28.65 29.52 29.40 55.10 49.24 53.86 -30.68%
EPS -22.21 -2.35 -0.97 -2.11 -0.31 -1.98 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5528 1.7356 1.76 1.8058 1.9032 1.837 1.8637 -11.46%
Adjusted Per Share Value based on latest NOSH - 42,037
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 25.72 23.63 24.50 24.33 45.14 40.78 44.59 -30.73%
EPS -18.36 -1.94 -0.81 -1.75 -0.26 -1.64 1.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2838 1.4319 1.4607 1.4942 1.5592 1.5212 1.543 -11.54%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 1.53 0.65 0.65 0.74 0.68 0.83 0.75 -
P/RPS 4.92 2.27 2.20 2.52 1.23 1.69 1.39 132.43%
P/EPS -6.89 -27.66 -67.01 -35.07 -216.05 -41.92 46.88 -
EY -14.51 -3.62 -1.49 -2.85 -0.46 -2.39 2.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.37 0.37 0.41 0.36 0.45 0.40 83.07%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 27/08/08 29/05/08 20/02/08 30/11/07 30/08/07 31/05/07 16/02/07 -
Price 1.20 0.70 0.63 0.63 0.70 0.69 0.92 -
P/RPS 3.86 2.44 2.13 2.14 1.27 1.40 1.71 72.16%
P/EPS -5.40 -29.79 -64.95 -29.86 -222.41 -34.85 57.50 -
EY -18.50 -3.36 -1.54 -3.35 -0.45 -2.87 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.40 0.36 0.35 0.37 0.38 0.49 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment