[ZECON] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- 363.9%
YoY- 414.56%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 40,220 143,102 153,864 169,895 79,856 112,804 95,509 -43.84%
PBT 2,625 15,746 8,457 31,287 -3,348 2,754 11,525 -62.73%
Tax -1,403 -4,627 -2,326 -1,639 -9,452 -3,177 -10,538 -73.95%
NP 1,222 11,119 6,131 29,648 -12,800 -423 987 15.31%
-
NP to SH -3,437 9,148 5,062 28,971 -10,978 5,730 -5,277 -24.88%
-
Tax Rate 53.45% 29.39% 27.50% 5.24% - 115.36% 91.44% -
Total Cost 38,998 131,983 147,733 140,247 92,656 113,227 94,522 -44.60%
-
Net Worth 259,413 263,289 253,648 249,324 197,835 235,830 229,279 8.58%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 259,413 263,289 253,648 249,324 197,835 235,830 229,279 8.58%
NOSH 144,118 144,118 144,118 144,118 131,016 131,016 131,016 6.56%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 3.04% 7.77% 3.98% 17.45% -16.03% -0.37% 1.03% -
ROE -1.32% 3.47% 2.00% 11.62% -5.55% 2.43% -2.30% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.91 99.29 106.76 117.89 60.95 86.10 72.90 -47.30%
EPS -2.38 6.35 3.51 20.10 -8.38 4.37 -4.03 -29.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.80 1.8269 1.76 1.73 1.51 1.80 1.75 1.89%
Adjusted Per Share Value based on latest NOSH - 144,118
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.16 96.65 103.92 114.74 53.93 76.19 64.51 -43.85%
EPS -2.32 6.18 3.42 19.57 -7.41 3.87 -3.56 -24.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.752 1.7782 1.7131 1.6839 1.3362 1.5928 1.5485 8.58%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.55 0.365 0.605 0.28 0.265 0.265 0.165 -
P/RPS 1.97 0.37 0.57 0.24 0.43 0.31 0.23 319.17%
P/EPS -23.06 5.75 17.22 1.39 -3.16 6.06 -4.10 216.59%
EY -4.34 17.39 5.81 71.79 -31.62 16.50 -24.41 -68.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.20 0.34 0.16 0.18 0.15 0.09 128.24%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 25/06/20 26/02/20 28/11/19 30/08/19 28/05/19 28/02/19 -
Price 0.59 0.375 0.58 0.34 0.32 0.265 0.225 -
P/RPS 2.11 0.38 0.54 0.29 0.53 0.31 0.31 259.57%
P/EPS -24.74 5.91 16.51 1.69 -3.82 6.06 -5.59 169.80%
EY -4.04 16.93 6.06 59.12 -26.18 16.50 -17.90 -62.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.21 0.33 0.20 0.21 0.15 0.13 86.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment