[ZECON] QoQ Quarter Result on 31-Mar-2019 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 208.58%
YoY- 176.95%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 153,864 169,895 79,856 112,804 95,509 83,873 219,997 -21.15%
PBT 8,457 31,287 -3,348 2,754 11,525 -4,440 -9,485 -
Tax -2,326 -1,639 -9,452 -3,177 -10,538 -2,188 55,389 -
NP 6,131 29,648 -12,800 -423 987 -6,628 45,904 -73.77%
-
NP to SH 5,062 28,971 -10,978 5,730 -5,277 -9,210 32,711 -71.07%
-
Tax Rate 27.50% 5.24% - 115.36% 91.44% - - -
Total Cost 147,733 140,247 92,656 113,227 94,522 90,501 174,093 -10.34%
-
Net Worth 253,648 249,324 197,835 235,830 229,279 234,519 275,283 -5.29%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 253,648 249,324 197,835 235,830 229,279 234,519 275,283 -5.29%
NOSH 144,118 144,118 131,016 131,016 131,016 131,016 131,016 6.54%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.98% 17.45% -16.03% -0.37% 1.03% -7.90% 20.87% -
ROE 2.00% 11.62% -5.55% 2.43% -2.30% -3.93% 11.88% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 106.76 117.89 60.95 86.10 72.90 64.02 171.82 -27.12%
EPS 3.51 20.10 -8.38 4.37 -4.03 -7.03 25.55 -73.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.73 1.51 1.80 1.75 1.79 2.15 -12.45%
Adjusted Per Share Value based on latest NOSH - 131,016
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 103.92 114.74 53.93 76.19 64.51 56.65 148.58 -21.15%
EPS 3.42 19.57 -7.41 3.87 -3.56 -6.22 22.09 -71.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7131 1.6839 1.3362 1.5928 1.5485 1.5839 1.8592 -5.29%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.605 0.28 0.265 0.265 0.165 0.345 0.425 -
P/RPS 0.57 0.24 0.43 0.31 0.23 0.54 0.25 72.97%
P/EPS 17.22 1.39 -3.16 6.06 -4.10 -4.91 1.66 373.62%
EY 5.81 71.79 -31.62 16.50 -24.41 -20.38 60.11 -78.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.16 0.18 0.15 0.09 0.19 0.20 42.30%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 28/11/19 30/08/19 28/05/19 28/02/19 29/11/18 27/08/18 -
Price 0.58 0.34 0.32 0.265 0.225 0.26 0.375 -
P/RPS 0.54 0.29 0.53 0.31 0.31 0.41 0.22 81.66%
P/EPS 16.51 1.69 -3.82 6.06 -5.59 -3.70 1.47 399.31%
EY 6.06 59.12 -26.18 16.50 -17.90 -27.04 68.13 -79.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.20 0.21 0.15 0.13 0.15 0.17 55.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment