[ZECON] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 120.26%
YoY- 75.3%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 22,935 22,939 11,701 26,403 27,490 17,420 70,730 -52.89%
PBT 6,554 8,911 478 8,156 3,770 9,847 5,240 16.13%
Tax -2 -224 -210 -35 -127 -1 -3,167 -99.27%
NP 6,552 8,687 268 8,121 3,643 9,846 2,073 115.82%
-
NP to SH -251 1,377 -3,279 887 -4,378 2,569 -16,020 -93.78%
-
Tax Rate 0.03% 2.51% 43.93% 0.43% 3.37% 0.01% 60.44% -
Total Cost 16,383 14,252 11,433 18,282 23,847 7,574 68,657 -61.62%
-
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 231,423 231,423 229,949 232,885 231,411 235,820 233,710 -0.65%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 146,703 0.31%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 28.57% 37.87% 2.29% 30.76% 13.25% 56.52% 2.93% -
ROE -0.11% 0.60% -1.43% 0.38% -1.89% 1.09% -6.85% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.56 15.56 7.94 17.91 18.65 11.82 49.03 -53.57%
EPS -0.17 0.93 -2.22 0.60 -2.97 1.74 -11.10 -93.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.56 1.58 1.57 1.60 1.62 -2.07%
Adjusted Per Share Value based on latest NOSH - 147,403
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 15.55 15.55 7.93 17.90 18.64 11.81 47.95 -52.89%
EPS -0.17 0.93 -2.22 0.60 -2.97 1.74 -10.86 -93.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5689 1.5689 1.5589 1.5788 1.5689 1.5987 1.5844 -0.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.40 0.405 0.39 0.375 0.40 0.385 0.405 -
P/RPS 2.57 2.60 4.91 2.09 2.14 3.26 0.83 112.88%
P/EPS -234.91 43.35 -17.53 62.32 -13.47 22.09 -3.65 1518.27%
EY -0.43 2.31 -5.70 1.60 -7.43 4.53 -27.42 -93.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.26 0.25 0.24 0.25 0.24 0.25 0.00%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 26/05/22 23/02/22 -
Price 0.38 0.395 0.40 0.385 0.385 0.395 0.40 -
P/RPS 2.44 2.54 5.04 2.15 2.06 3.34 0.82 107.29%
P/EPS -223.16 42.28 -17.98 63.98 -12.96 22.66 -3.60 1478.18%
EY -0.45 2.36 -5.56 1.56 -7.71 4.41 -27.76 -93.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.26 0.24 0.25 0.25 0.25 -2.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment