[ZECON] QoQ Quarter Result on 31-Mar-2023 [#1]

Stock
[ZECON] ZECON BHD
Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Mar-2023 [#1]
Profit Trend
QoQ- 141.99%
YoY- -46.4%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 19,826 18,609 22,935 22,939 11,701 26,403 27,490 -19.53%
PBT 3,703 -2,866 6,554 8,911 478 8,156 3,770 -1.18%
Tax -11,964 -855 -2 -224 -210 -35 -127 1953.30%
NP -8,261 -3,721 6,552 8,687 268 8,121 3,643 -
-
NP to SH 9,207 -8,215 -251 1,377 -3,279 887 -4,378 -
-
Tax Rate 323.09% - 0.03% 2.51% 43.93% 0.43% 3.37% -
Total Cost 28,087 22,330 16,383 14,252 11,433 18,282 23,847 11.49%
-
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 231,423 222,579 231,423 231,423 229,949 232,885 231,411 0.00%
NOSH 147,403 147,403 147,403 147,403 147,403 147,403 147,403 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin -41.67% -20.00% 28.57% 37.87% 2.29% 30.76% 13.25% -
ROE 3.98% -3.69% -0.11% 0.60% -1.43% 0.38% -1.89% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.45 12.62 15.56 15.56 7.94 17.91 18.65 -19.53%
EPS 6.25 -5.57 -0.17 0.93 -2.22 0.60 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.51 1.57 1.57 1.56 1.58 1.57 0.00%
Adjusted Per Share Value based on latest NOSH - 147,403
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 13.39 12.57 15.49 15.49 7.90 17.83 18.57 -19.54%
EPS 6.22 -5.55 -0.17 0.93 -2.21 0.60 -2.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.563 1.5033 1.563 1.563 1.553 1.5729 1.5629 0.00%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.405 0.395 0.40 0.405 0.39 0.375 0.40 -
P/RPS 3.01 3.13 2.57 2.60 4.91 2.09 2.14 25.45%
P/EPS 6.48 -7.09 -234.91 43.35 -17.53 62.32 -13.47 -
EY 15.42 -14.11 -0.43 2.31 -5.70 1.60 -7.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.26 0.25 0.26 0.25 0.24 0.25 2.64%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 27/11/23 24/08/23 29/05/23 27/02/23 29/11/22 25/08/22 -
Price 0.43 0.40 0.38 0.395 0.40 0.385 0.385 -
P/RPS 3.20 3.17 2.44 2.54 5.04 2.15 2.06 34.02%
P/EPS 6.88 -7.18 -223.16 42.28 -17.98 63.98 -12.96 -
EY 14.53 -13.93 -0.45 2.36 -5.56 1.56 -7.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.24 0.25 0.26 0.24 0.25 5.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment