[ZECON] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ZECON] ZECON BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -68.82%
YoY- 108.05%
Quarter Report
Latest QR
Upcoming QR
ZECON's Result
ZECON's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 27,490 17,420 70,730 234,204 63,326 65,793 119,748 -62.60%
PBT 3,770 9,847 5,240 15,663 1,132 11,599 3,937 -2.85%
Tax -127 -1 -3,167 -6,246 9 -606 -1,938 -83.82%
NP 3,643 9,846 2,073 9,417 1,141 10,993 1,999 49.36%
-
NP to SH -4,378 2,569 -16,020 506 1,623 2,144 -1,269 128.83%
-
Tax Rate 3.37% 0.01% 60.44% 39.88% -0.80% 5.22% 49.23% -
Total Cost 23,847 7,574 68,657 224,787 62,185 54,800 117,749 -65.61%
-
Net Worth 231,411 235,820 233,710 253,679 252,207 250,766 249,324 -4.86%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 231,411 235,820 233,710 253,679 252,207 250,766 249,324 -4.86%
NOSH 147,403 147,403 146,703 144,188 144,118 144,118 144,118 1.51%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 13.25% 56.52% 2.93% 4.02% 1.80% 16.71% 1.67% -
ROE -1.89% 1.09% -6.85% 0.20% 0.64% 0.85% -0.51% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.65 11.82 49.03 162.49 43.94 45.65 83.09 -63.16%
EPS -2.97 1.74 -11.10 0.35 1.13 1.49 -0.88 125.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.60 1.62 1.76 1.75 1.74 1.73 -6.28%
Adjusted Per Share Value based on latest NOSH - 144,188
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 18.65 11.82 47.98 158.89 42.96 44.63 81.24 -62.60%
EPS -2.97 1.74 -10.87 0.34 1.10 1.45 -0.86 128.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5699 1.5998 1.5855 1.721 1.711 1.7012 1.6914 -4.86%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.40 0.385 0.405 0.45 0.44 0.495 0.52 -
P/RPS 2.14 3.26 0.83 0.28 1.00 1.08 0.63 126.47%
P/EPS -13.47 22.09 -3.65 128.18 39.07 33.27 -59.06 -62.77%
EY -7.43 4.53 -27.42 0.78 2.56 3.01 -1.69 169.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.24 0.25 0.26 0.25 0.28 0.30 -11.47%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 25/08/22 26/05/22 23/02/22 25/11/21 26/08/21 25/05/21 25/02/21 -
Price 0.385 0.395 0.40 0.46 0.44 0.00 0.475 -
P/RPS 2.06 3.34 0.82 0.28 1.00 0.00 0.57 136.05%
P/EPS -12.96 22.66 -3.60 131.03 39.07 0.00 -53.95 -61.45%
EY -7.71 4.41 -27.76 0.76 2.56 0.00 -1.85 159.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.25 0.25 0.26 0.25 0.00 0.27 -5.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment