[AMTEL] QoQ Quarter Result on 31-May-2001 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- 130.69%
YoY- 33.99%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
Quarter Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 28,511 36,004 29,969 35,749 29,488 44,650 44,029 -25.21%
PBT -106 1,774 1,684 630 -63 -13,284 -23,447 -97.29%
Tax 106 774 -231 -425 63 13,284 23,447 -97.29%
NP 0 2,548 1,453 205 0 0 0 -
-
NP to SH -249 2,548 1,453 205 -668 -12,751 -17,218 -94.11%
-
Tax Rate - -43.63% 13.72% 67.46% - - - -
Total Cost 28,511 33,456 28,516 35,544 29,488 44,650 44,029 -25.21%
-
Net Worth 35,846 36,067 34,059 32,954 32,427 34,808 45,436 -14.65%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 35,846 36,067 34,059 32,954 32,427 34,808 45,436 -14.65%
NOSH 31,518 31,418 31,382 31,538 31,361 31,398 31,402 0.24%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 0.00% 7.08% 4.85% 0.57% 0.00% 0.00% 0.00% -
ROE -0.69% 7.06% 4.27% 0.62% -2.06% -36.63% -37.89% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 90.46 114.60 95.50 113.35 94.03 142.20 140.21 -25.39%
EPS -0.79 8.11 4.63 0.65 -2.13 -40.61 -54.83 -94.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1373 1.148 1.0853 1.0449 1.034 1.1086 1.4469 -14.86%
Adjusted Per Share Value based on latest NOSH - 31,538
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 29.01 36.63 30.49 36.37 30.00 45.43 44.80 -25.21%
EPS -0.25 2.59 1.48 0.21 -0.68 -12.97 -17.52 -94.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3647 0.367 0.3465 0.3353 0.3299 0.3542 0.4623 -14.66%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.75 1.87 1.62 1.06 1.40 2.28 3.70 -
P/RPS 1.93 1.63 1.70 0.94 1.49 1.60 2.64 -18.89%
P/EPS -221.52 23.06 34.99 163.08 -65.73 -5.61 -6.75 931.61%
EY -0.45 4.34 2.86 0.61 -1.52 -17.81 -14.82 -90.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.63 1.49 1.01 1.35 2.06 2.56 -28.80%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 -
Price 1.89 1.81 2.01 1.34 1.13 1.75 2.50 -
P/RPS 2.09 1.58 2.10 1.18 1.20 1.23 1.78 11.32%
P/EPS -239.24 22.32 43.41 206.15 -53.05 -4.31 -4.56 1311.65%
EY -0.42 4.48 2.30 0.49 -1.88 -23.21 -21.93 -92.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.58 1.85 1.28 1.09 1.58 1.73 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment