[AMTEL] QoQ TTM Result on 31-May-2001 [#2]

Stock
[AMTEL] AMTEL HOLDINGS BHD
Announcement Date
30-Jul-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2001
Quarter
31-May-2001 [#2]
Profit Trend
QoQ- 0.17%
YoY- -3143.2%
Quarter Report
Latest QR
Upcoming QR
AMTEL's Result
AMTEL's Financial Summary
View:
Show?
TTM Result
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Revenue 129,899 130,873 139,856 153,916 183,304 224,026 179,376 -19.40%
PBT 3,872 3,915 -11,033 -36,164 -36,627 -36,456 -23,172 -
Tax 0 206 12,691 36,369 36,780 37,456 24,172 -
NP 3,872 4,121 1,658 205 153 1,000 1,000 147.19%
-
NP to SH 3,872 3,453 -11,761 -30,432 -30,484 -28,969 -16,218 -
-
Tax Rate 0.00% -5.26% - - - - - -
Total Cost 126,027 126,752 138,198 153,711 183,151 223,026 178,376 -20.72%
-
Net Worth 35,846 31,418 34,059 32,954 32,427 34,808 45,436 -14.65%
Dividend
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Net Worth 35,846 31,418 34,059 32,954 32,427 34,808 45,436 -14.65%
NOSH 31,518 31,418 31,382 31,538 31,361 31,398 31,402 0.24%
Ratio Analysis
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
NP Margin 2.98% 3.15% 1.19% 0.13% 0.08% 0.45% 0.56% -
ROE 10.80% 10.99% -34.53% -92.35% -94.01% -83.22% -35.69% -
Per Share
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 412.13 416.55 445.65 488.03 584.49 713.49 571.22 -19.60%
EPS 12.28 10.99 -37.48 -96.49 -97.20 -92.26 -51.65 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1373 1.00 1.0853 1.0449 1.034 1.1086 1.4469 -14.86%
Adjusted Per Share Value based on latest NOSH - 31,538
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
RPS 132.16 133.16 142.30 156.60 186.50 227.93 182.50 -19.40%
EPS 3.94 3.51 -11.97 -30.96 -31.02 -29.47 -16.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3647 0.3197 0.3465 0.3353 0.3299 0.3542 0.4623 -14.66%
Price Multiplier on Financial Quarter End Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 28/02/02 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.75 1.87 1.62 1.06 1.40 2.28 3.70 -
P/RPS 0.42 0.45 0.36 0.22 0.24 0.32 0.65 -25.31%
P/EPS 14.25 17.01 -4.32 -1.10 -1.44 -2.47 -7.16 -
EY 7.02 5.88 -23.13 -91.03 -69.43 -40.47 -13.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.87 1.49 1.01 1.35 2.06 2.56 -28.80%
Price Multiplier on Announcement Date
28/02/02 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 CAGR
Date 29/04/02 29/01/02 17/10/01 30/07/01 30/04/01 31/01/01 30/10/00 -
Price 1.89 1.81 2.01 1.34 1.13 1.75 2.50 -
P/RPS 0.46 0.43 0.45 0.27 0.19 0.25 0.44 3.01%
P/EPS 15.39 16.47 -5.36 -1.39 -1.16 -1.90 -4.84 -
EY 6.50 6.07 -18.65 -72.01 -86.02 -52.72 -20.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.81 1.85 1.28 1.09 1.58 1.73 -2.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment