[HIGHTEC] QoQ Quarter Result on 30-Apr-2006 [#2]

Announcement Date
30-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
30-Apr-2006 [#2]
Profit Trend
QoQ- 132.08%
YoY- -82.91%
View:
Show?
Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 6,440 6,231 8,319 7,580 7,281 7,986 6,838 -3.90%
PBT 361 -891 634 490 -10 -36 -438 -
Tax -84 799 -100 -504 -121 62 -6 478.09%
NP 277 -92 534 -14 -131 26 -444 -
-
NP to SH 299 -79 492 34 -106 -61 -428 -
-
Tax Rate 23.27% - 15.77% 102.86% - - - -
Total Cost 6,163 6,323 7,785 7,594 7,412 7,960 7,282 -10.49%
-
Net Worth 49,698 48,379 50,013 21,350 50,146 50,566 52,175 -3.18%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - 983 - 437 - 1,027 - -
Div Payout % - 0.00% - 1,286.76% - 0.00% - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 49,698 48,379 50,013 21,350 50,146 50,566 52,175 -3.18%
NOSH 40,405 39,333 40,661 17,500 40,769 41,111 40,761 -0.58%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 4.30% -1.48% 6.42% -0.18% -1.80% 0.33% -6.49% -
ROE 0.60% -0.16% 0.98% 0.16% -0.21% -0.12% -0.82% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 15.94 15.84 20.46 43.31 17.86 19.43 16.78 -3.35%
EPS 0.74 -0.19 1.21 0.08 -0.26 -0.15 -1.05 -
DPS 0.00 2.50 0.00 2.50 0.00 2.50 0.00 -
NAPS 1.23 1.23 1.23 1.22 1.23 1.23 1.28 -2.61%
Adjusted Per Share Value based on latest NOSH - 17,500
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 5.29 5.11 6.83 6.22 5.98 6.55 5.61 -3.82%
EPS 0.25 -0.06 0.40 0.03 -0.09 -0.05 -0.35 -
DPS 0.00 0.81 0.00 0.36 0.00 0.84 0.00 -
NAPS 0.4079 0.3971 0.4105 0.1752 0.4116 0.415 0.4282 -3.17%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 0.64 0.49 0.62 0.57 0.56 0.47 0.67 -
P/RPS 4.02 3.09 3.03 1.32 3.14 2.42 3.99 0.49%
P/EPS 86.49 -243.97 51.24 293.38 -215.38 -316.76 -63.81 -
EY 1.16 -0.41 1.95 0.34 -0.46 -0.32 -1.57 -
DY 0.00 5.10 0.00 4.39 0.00 5.32 0.00 -
P/NAPS 0.52 0.40 0.50 0.47 0.46 0.38 0.52 0.00%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 29/03/07 27/12/06 28/09/06 30/06/06 29/03/06 28/12/05 27/09/05 -
Price 0.63 0.52 0.46 0.56 0.75 0.50 0.58 -
P/RPS 3.95 3.28 2.25 1.29 4.20 2.57 3.46 9.20%
P/EPS 85.14 -258.90 38.02 288.24 -288.46 -336.98 -55.24 -
EY 1.17 -0.39 2.63 0.35 -0.35 -0.30 -1.81 -
DY 0.00 4.81 0.00 4.46 0.00 5.00 0.00 -
P/NAPS 0.51 0.42 0.37 0.46 0.61 0.41 0.45 8.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment