[HIGHTEC] QoQ Quarter Result on 31-Oct-2005 [#4]

Stock
[HIGHTEC] KUMPULAN H&L HIGH-TECH BHD
Announcement Date
28-Dec-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Oct-2005 [#4]
Profit Trend
QoQ- 85.75%
YoY- 83.78%
Quarter Report
Latest QR
Upcoming QR
HIGHTEC's Result
HIGHTEC's Financial Summary
View:
Show?
Quarter Result
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Revenue 8,319 7,580 7,281 7,986 6,838 6,327 5,660 29.36%
PBT 634 490 -10 -36 -438 269 -777 -
Tax -100 -504 -121 62 -6 -70 -78 18.06%
NP 534 -14 -131 26 -444 199 -855 -
-
NP to SH 492 34 -106 -61 -428 199 -855 -
-
Tax Rate 15.77% 102.86% - - - 26.02% - -
Total Cost 7,785 7,594 7,412 7,960 7,282 6,128 6,515 12.64%
-
Net Worth 50,013 21,350 50,146 50,566 52,175 52,640 53,082 -3.90%
Dividend
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Div - 437 - 1,027 - - - -
Div Payout % - 1,286.76% - 0.00% - - - -
Equity
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Net Worth 50,013 21,350 50,146 50,566 52,175 52,640 53,082 -3.90%
NOSH 40,661 17,500 40,769 41,111 40,761 40,806 40,521 0.23%
Ratio Analysis
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
NP Margin 6.42% -0.18% -1.80% 0.33% -6.49% 3.15% -15.11% -
ROE 0.98% 0.16% -0.21% -0.12% -0.82% 0.38% -1.61% -
Per Share
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 20.46 43.31 17.86 19.43 16.78 15.50 13.97 29.05%
EPS 1.21 0.08 -0.26 -0.15 -1.05 0.62 -2.11 -
DPS 0.00 2.50 0.00 2.50 0.00 0.00 0.00 -
NAPS 1.23 1.22 1.23 1.23 1.28 1.29 1.31 -4.12%
Adjusted Per Share Value based on latest NOSH - 41,111
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
RPS 6.83 6.22 5.98 6.55 5.61 5.19 4.65 29.30%
EPS 0.40 0.03 -0.09 -0.05 -0.35 0.16 -0.70 -
DPS 0.00 0.36 0.00 0.84 0.00 0.00 0.00 -
NAPS 0.4105 0.1752 0.4116 0.415 0.4282 0.4321 0.4357 -3.90%
Price Multiplier on Financial Quarter End Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 -
Price 0.62 0.57 0.56 0.47 0.67 0.70 0.88 -
P/RPS 3.03 1.32 3.14 2.42 3.99 4.51 6.30 -38.69%
P/EPS 51.24 293.38 -215.38 -316.76 -63.81 143.54 -41.71 -
EY 1.95 0.34 -0.46 -0.32 -1.57 0.70 -2.40 -
DY 0.00 4.39 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 0.50 0.47 0.46 0.38 0.52 0.54 0.67 -17.76%
Price Multiplier on Announcement Date
31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 CAGR
Date 28/09/06 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 -
Price 0.46 0.56 0.75 0.50 0.58 0.60 0.81 -
P/RPS 2.25 1.29 4.20 2.57 3.46 3.87 5.80 -46.90%
P/EPS 38.02 288.24 -288.46 -336.98 -55.24 123.03 -38.39 -
EY 2.63 0.35 -0.35 -0.30 -1.81 0.81 -2.60 -
DY 0.00 4.46 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.61 0.41 0.45 0.47 0.62 -29.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment