[HIGHTEC] QoQ Quarter Result on 31-Jul-2005 [#3]

Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2005
Quarter
31-Jul-2005 [#3]
Profit Trend
QoQ- -315.08%
YoY- -178.97%
View:
Show?
Quarter Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 7,580 7,281 7,986 6,838 6,327 5,660 7,199 3.50%
PBT 490 -10 -36 -438 269 -777 -399 -
Tax -504 -121 62 -6 -70 -78 23 -
NP -14 -131 26 -444 199 -855 -376 -88.91%
-
NP to SH 34 -106 -61 -428 199 -855 -376 -
-
Tax Rate 102.86% - - - 26.02% - - -
Total Cost 7,594 7,412 7,960 7,282 6,128 6,515 7,575 0.16%
-
Net Worth 21,350 50,146 50,566 52,175 52,640 53,082 52,154 -44.95%
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div 437 - 1,027 - - - - -
Div Payout % 1,286.76% - 0.00% - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 21,350 50,146 50,566 52,175 52,640 53,082 52,154 -44.95%
NOSH 17,500 40,769 41,111 40,761 40,806 40,521 40,430 -42.86%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin -0.18% -1.80% 0.33% -6.49% 3.15% -15.11% -5.22% -
ROE 0.16% -0.21% -0.12% -0.82% 0.38% -1.61% -0.72% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 43.31 17.86 19.43 16.78 15.50 13.97 17.81 81.12%
EPS 0.08 -0.26 -0.15 -1.05 0.62 -2.11 -0.93 -
DPS 2.50 0.00 2.50 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.23 1.23 1.28 1.29 1.31 1.29 -3.66%
Adjusted Per Share Value based on latest NOSH - 40,761
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 6.22 5.98 6.55 5.61 5.19 4.65 5.91 3.47%
EPS 0.03 -0.09 -0.05 -0.35 0.16 -0.70 -0.31 -
DPS 0.36 0.00 0.84 0.00 0.00 0.00 0.00 -
NAPS 0.1752 0.4116 0.415 0.4282 0.4321 0.4357 0.4281 -44.96%
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.57 0.56 0.47 0.67 0.70 0.88 0.88 -
P/RPS 1.32 3.14 2.42 3.99 4.51 6.30 4.94 -58.61%
P/EPS 293.38 -215.38 -316.76 -63.81 143.54 -41.71 -94.62 -
EY 0.34 -0.46 -0.32 -1.57 0.70 -2.40 -1.06 -
DY 4.39 0.00 5.32 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.38 0.52 0.54 0.67 0.68 -21.87%
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 30/06/06 29/03/06 28/12/05 27/09/05 21/06/05 28/03/05 28/12/04 -
Price 0.56 0.75 0.50 0.58 0.60 0.81 0.90 -
P/RPS 1.29 4.20 2.57 3.46 3.87 5.80 5.05 -59.84%
P/EPS 288.24 -288.46 -336.98 -55.24 123.03 -38.39 -96.77 -
EY 0.35 -0.35 -0.30 -1.81 0.81 -2.60 -1.03 -
DY 4.46 0.00 5.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.61 0.41 0.45 0.47 0.62 0.70 -24.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment