[WWE] QoQ Quarter Result on 31-Mar-2006 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 251.42%
YoY- 272.56%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 47,484 101,643 109,245 72,117 53,727 28,413 25,083 52.85%
PBT -4,151 463 7,868 4,097 1,271 -2,808 834 -
Tax -564 -5,466 -1,816 -133 -143 -891 -192 104.70%
NP -4,715 -5,003 6,052 3,964 1,128 -3,699 642 -
-
NP to SH -4,715 -4,909 6,052 3,964 1,128 -3,699 642 -
-
Tax Rate - 1,180.56% 23.08% 3.25% 11.25% - 23.02% -
Total Cost 52,199 106,646 103,193 68,153 52,599 32,112 24,441 65.61%
-
Net Worth 55,421 62,075 68,725 62,523 59,105 57,484 60,472 -5.63%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - 816 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 55,421 62,075 68,725 62,523 59,105 57,484 60,472 -5.63%
NOSH 41,985 40,839 41,651 41,682 41,623 41,655 41,419 0.90%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -9.93% -4.92% 5.54% 5.50% 2.10% -13.02% 2.56% -
ROE -8.51% -7.91% 8.81% 6.34% 1.91% -6.43% 1.06% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 113.10 248.89 262.28 173.02 129.08 68.21 60.56 51.48%
EPS -11.23 -12.01 14.53 9.51 2.71 -8.88 1.55 -
DPS 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.52 1.65 1.50 1.42 1.38 1.46 -6.48%
Adjusted Per Share Value based on latest NOSH - 41,682
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 112.70 241.23 259.27 171.16 127.51 67.43 59.53 52.85%
EPS -11.19 -11.65 14.36 9.41 2.68 -8.78 1.52 -
DPS 0.00 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3153 1.4733 1.6311 1.4839 1.4028 1.3643 1.4352 -5.63%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.96 0.93 0.71 0.67 0.50 0.96 1.23 -
P/RPS 0.85 0.37 0.27 0.39 0.39 1.41 2.03 -43.94%
P/EPS -8.55 -7.74 4.89 7.05 18.45 -10.81 79.35 -
EY -11.70 -12.93 20.46 14.19 5.42 -9.25 1.26 -
DY 0.00 2.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.43 0.45 0.35 0.70 0.84 -8.90%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 24/11/06 22/08/06 24/05/06 27/02/06 21/12/05 29/08/05 -
Price 0.92 1.28 0.70 0.62 0.63 0.54 1.07 -
P/RPS 0.81 0.51 0.27 0.36 0.49 0.79 1.77 -40.53%
P/EPS -8.19 -10.65 4.82 6.52 23.25 -6.08 69.03 -
EY -12.21 -9.39 20.76 15.34 4.30 -16.44 1.45 -
DY 0.00 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.42 0.41 0.44 0.39 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment