[WWE] YoY Cumulative Quarter Result on 31-Mar-2006 [#2]

Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 351.42%
YoY- 198.83%
Quarter Report
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 9,179 52,454 84,453 125,844 18,581 12,692 6,207 6.73%
PBT 3,050 -1,632 -11,221 5,369 1,766 -4,119 -3,278 -
Tax 12 13 -395 -277 -62 11 -211 -
NP 3,062 -1,619 -11,616 5,092 1,704 -4,108 -3,489 -
-
NP to SH 3,063 -1,619 -11,617 5,092 1,704 -4,108 -3,489 -
-
Tax Rate -0.39% - - 5.16% 3.51% - - -
Total Cost 6,117 54,073 96,069 120,752 16,877 16,800 9,696 -7.38%
-
Net Worth 842 9,275 47,039 62,504 60,263 57,454 69,941 -52.09%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 842 9,275 47,039 62,504 60,263 57,454 69,941 -52.09%
NOSH 42,132 42,161 41,999 41,669 41,560 41,038 40,428 0.68%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 33.36% -3.09% -13.75% 4.05% 9.17% -32.37% -56.21% -
ROE 363.50% -17.45% -24.70% 8.15% 2.83% -7.15% -4.99% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 21.79 124.41 201.08 302.01 44.71 30.93 15.35 6.00%
EPS 7.27 -3.84 -27.66 12.22 4.10 -10.01 -8.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.22 1.12 1.50 1.45 1.40 1.73 -52.41%
Adjusted Per Share Value based on latest NOSH - 41,682
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 21.78 124.49 200.44 298.67 44.10 30.12 14.73 6.72%
EPS 7.27 -3.84 -27.57 12.09 4.04 -9.75 -8.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.02 0.2201 1.1164 1.4834 1.4303 1.3636 1.6599 -52.08%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 16/10/08 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.05 0.16 0.88 0.67 1.38 1.80 1.24 -
P/RPS 0.23 0.13 0.44 0.22 3.09 5.82 8.08 -44.71%
P/EPS 0.69 -4.17 -3.18 5.48 33.66 -17.98 -14.37 -
EY 145.40 -24.00 -31.43 18.24 2.97 -5.56 -6.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.73 0.79 0.45 0.95 1.29 0.72 23.03%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 16/10/08 28/05/08 29/05/07 24/05/06 26/05/05 26/05/04 28/05/03 -
Price 0.05 0.09 0.76 0.62 1.15 1.71 1.49 -
P/RPS 0.23 0.07 0.38 0.21 2.57 5.53 9.70 -46.37%
P/EPS 0.69 -2.34 -2.75 5.07 28.05 -17.08 -17.27 -
EY 145.40 -42.67 -36.39 19.71 3.57 -5.85 -5.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.41 0.68 0.41 0.79 1.22 0.86 19.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment