[WWE] QoQ TTM Result on 31-Mar-2006 [#2]

Stock
[WWE] WWE HOLDINGS BHD
Announcement Date
24-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2006
Quarter
31-Mar-2006 [#2]
Profit Trend
QoQ- 335.53%
YoY- 7.5%
Quarter Report
Latest QR
Upcoming QR
WWE's Result
WWE's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 330,489 336,732 263,502 179,340 119,972 72,077 54,502 231.43%
PBT 8,277 13,699 10,428 3,394 384 -209 1,051 294.34%
Tax -7,979 -7,558 -2,983 -1,359 -1,249 -1,144 3,751 -
NP 298 6,141 7,445 2,035 -865 -1,353 4,802 -84.24%
-
NP to SH 391 6,234 7,445 2,035 -864 -1,352 4,802 -81.12%
-
Tax Rate 96.40% 55.17% 28.61% 40.04% 325.26% - -356.90% -
Total Cost 330,191 330,591 256,057 177,305 120,837 73,430 49,700 252.18%
-
Net Worth 55,421 62,075 68,725 62,523 59,105 57,484 60,472 -5.63%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 816 816 - - - - - -
Div Payout % 208.90% 13.10% - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 55,421 62,075 68,725 62,523 59,105 57,484 60,472 -5.63%
NOSH 41,985 40,839 41,651 41,682 41,623 41,655 41,419 0.90%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 0.09% 1.82% 2.83% 1.13% -0.72% -1.88% 8.81% -
ROE 0.71% 10.04% 10.83% 3.25% -1.46% -2.35% 7.94% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 787.15 824.53 632.63 430.25 288.23 173.03 131.59 228.45%
EPS 0.93 15.26 17.87 4.88 -2.08 -3.25 11.59 -81.31%
DPS 1.95 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.52 1.65 1.50 1.42 1.38 1.46 -6.48%
Adjusted Per Share Value based on latest NOSH - 41,682
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 784.36 799.18 625.38 425.63 284.73 171.06 129.35 231.44%
EPS 0.93 14.80 17.67 4.83 -2.05 -3.21 11.40 -81.10%
DPS 1.94 1.94 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3153 1.4733 1.6311 1.4839 1.4028 1.3643 1.4352 -5.63%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.96 0.93 0.71 0.67 0.50 0.96 1.23 -
P/RPS 0.12 0.11 0.11 0.16 0.17 0.55 0.93 -74.36%
P/EPS 103.09 6.09 3.97 13.72 -24.09 -29.58 10.61 353.45%
EY 0.97 16.41 25.18 7.29 -4.15 -3.38 9.43 -77.95%
DY 2.03 2.15 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.61 0.43 0.45 0.35 0.70 0.84 -8.90%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 27/02/07 24/11/06 22/08/06 24/05/06 27/02/06 21/12/05 29/08/05 -
Price 0.92 1.28 0.70 0.62 0.63 0.54 1.07 -
P/RPS 0.12 0.16 0.11 0.14 0.22 0.31 0.81 -71.90%
P/EPS 98.79 8.39 3.92 12.70 -30.35 -16.64 9.23 383.57%
EY 1.01 11.93 25.53 7.87 -3.29 -6.01 10.84 -79.35%
DY 2.11 1.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.84 0.42 0.41 0.44 0.39 0.73 -2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment