[SCOMIES] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
23-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -10.34%
YoY- -90.48%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 90,811 108,200 87,961 89,892 104,769 91,089 114,089 -14.10%
PBT 18,322 -132,602 8,758 6,259 7,514 3,219 -282,684 -
Tax -1,295 -1,846 -1,184 -1,525 -1,563 -1,142 -1,647 -14.79%
NP 17,027 -134,448 7,574 4,734 5,951 2,077 -284,331 -
-
NP to SH 16,360 -132,495 7,807 5,273 5,881 3,372 -284,657 -
-
Tax Rate 7.07% - 13.52% 24.36% 20.80% 35.48% - -
Total Cost 73,784 242,648 80,387 85,158 98,818 89,012 398,420 -67.47%
-
Net Worth 528,215 520,449 663,959 629,830 624,856 630,417 608,460 -8.98%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 528,215 520,449 663,959 629,830 624,856 630,417 608,460 -8.98%
NOSH 733,632 733,027 729,626 732,361 735,124 733,043 733,085 0.04%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 18.75% -124.26% 8.61% 5.27% 5.68% 2.28% -249.22% -
ROE 3.10% -25.46% 1.18% 0.84% 0.94% 0.53% -46.78% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 12.38 14.76 12.06 12.27 14.25 12.43 15.56 -14.12%
EPS 2.23 -18.08 1.07 0.72 0.80 0.46 -38.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.72 0.71 0.91 0.86 0.85 0.86 0.83 -9.03%
Adjusted Per Share Value based on latest NOSH - 732,361
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 19.39 23.10 18.78 19.19 22.37 19.45 24.36 -14.09%
EPS 3.49 -28.29 1.67 1.13 1.26 0.72 -60.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1279 1.1113 1.4177 1.3449 1.3342 1.3461 1.2992 -8.98%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.36 0.38 0.30 0.43 0.56 0.57 0.51 -
P/RPS 0.00 2.57 2.49 3.50 3.93 4.59 3.28 -
P/EPS 0.00 -2.10 28.04 59.72 70.00 123.91 -1.31 -
EY 0.00 -47.57 3.57 1.67 1.43 0.81 -76.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.54 0.33 0.50 0.66 0.66 0.61 -
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 21/05/12 29/02/12 24/11/11 23/08/11 26/05/11 25/02/11 26/11/10 -
Price 0.41 0.44 0.35 0.33 0.54 0.54 0.51 -
P/RPS 0.00 2.98 2.90 2.69 3.79 4.35 3.28 -
P/EPS 0.00 -2.43 32.71 45.83 67.50 117.39 -1.31 -
EY 0.00 -41.08 3.06 2.18 1.48 0.85 -76.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.62 0.38 0.38 0.64 0.63 0.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment