[FAJAR] QoQ Quarter Result on 31-Mar-2002 [#3]

Stock
[FAJAR] FAJARBARU BUILDER GRP BHD
Announcement Date
15-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 521.84%
YoY- 494.51%
Quarter Report
Latest QR
Upcoming QR
FAJAR's Result
FAJAR's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 11,673 18,429 13,677 22,698 12,282 10,618 5,961 56.33%
PBT -229 1,016 -14,119 1,565 306 450 446 -
Tax 118 -340 14,119 -483 -132 -157 -319 -
NP -111 676 0 1,082 174 293 127 -
-
NP to SH -111 676 -13,417 1,082 174 293 127 -
-
Tax Rate - 33.46% - 30.86% 43.14% 34.89% 71.52% -
Total Cost 11,784 17,753 13,677 21,616 12,108 10,325 5,834 59.58%
-
Net Worth 62,635 63,199 61,204 73,464 71,972 72,647 71,437 -8.37%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 62,635 63,199 61,204 73,464 71,972 72,647 71,437 -8.37%
NOSH 39,642 39,999 40,002 39,926 39,545 40,136 39,687 -0.07%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin -0.95% 3.67% 0.00% 4.77% 1.42% 2.76% 2.13% -
ROE -0.18% 1.07% -21.92% 1.47% 0.24% 0.40% 0.18% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 29.45 46.07 34.19 56.85 31.06 26.45 15.02 56.46%
EPS -0.28 1.69 -33.54 2.71 0.44 0.73 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.58 1.58 1.53 1.84 1.82 1.81 1.80 -8.30%
Adjusted Per Share Value based on latest NOSH - 39,926
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 1.57 2.47 1.84 3.05 1.65 1.43 0.80 56.55%
EPS -0.01 0.09 -1.80 0.15 0.02 0.04 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.0849 0.0822 0.0987 0.0966 0.0976 0.0959 -8.35%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 0.31 0.29 0.50 0.54 0.55 0.42 0.37 -
P/RPS 1.05 0.63 1.46 0.95 1.77 1.59 2.46 -43.22%
P/EPS -110.71 17.16 -1.49 19.93 125.00 57.53 115.63 -
EY -0.90 5.83 -67.08 5.02 0.80 1.74 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.18 0.33 0.29 0.30 0.23 0.21 -3.19%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 19/11/02 30/08/02 15/05/02 28/02/02 28/11/01 30/08/01 -
Price 0.29 0.34 0.50 0.55 0.55 0.60 0.55 -
P/RPS 0.98 0.74 1.46 0.97 1.77 2.27 3.66 -58.35%
P/EPS -103.57 20.12 -1.49 20.30 125.00 82.19 171.88 -
EY -0.97 4.97 -67.08 4.93 0.80 1.22 0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.22 0.33 0.30 0.30 0.33 0.31 -30.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment