[FAJAR] QoQ Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -30.22%
YoY- -91.6%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 22,698 12,282 10,618 5,961 6,632 6,250 11,711 55.51%
PBT 1,565 306 450 446 298 -629 175 331.41%
Tax -483 -132 -157 -319 -116 629 -135 134.10%
NP 1,082 174 293 127 182 0 40 802.92%
-
NP to SH 1,082 174 293 127 182 -723 40 802.92%
-
Tax Rate 30.86% 43.14% 34.89% 71.52% 38.93% - 77.14% -
Total Cost 21,616 12,108 10,325 5,834 6,450 6,250 11,671 50.87%
-
Net Worth 73,464 71,972 72,647 71,437 71,217 71,501 73,771 -0.27%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 73,464 71,972 72,647 71,437 71,217 71,501 73,771 -0.27%
NOSH 39,926 39,545 40,136 39,687 39,565 39,944 39,999 -0.12%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 4.77% 1.42% 2.76% 2.13% 2.74% 0.00% 0.34% -
ROE 1.47% 0.24% 0.40% 0.18% 0.26% -1.01% 0.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 56.85 31.06 26.45 15.02 16.76 15.65 29.28 55.69%
EPS 2.71 0.44 0.73 0.32 0.46 -1.81 0.10 804.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.84 1.82 1.81 1.80 1.80 1.79 1.8443 -0.15%
Adjusted Per Share Value based on latest NOSH - 39,687
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.05 1.65 1.43 0.80 0.89 0.84 1.57 55.75%
EPS 0.15 0.02 0.04 0.02 0.02 -0.10 0.01 509.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0987 0.0966 0.0976 0.0959 0.0956 0.096 0.0991 -0.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.55 0.42 0.37 0.38 0.60 0.83 -
P/RPS 0.95 1.77 1.59 2.46 2.27 3.83 2.83 -51.73%
P/EPS 19.93 125.00 57.53 115.63 82.61 -33.15 830.00 -91.69%
EY 5.02 0.80 1.74 0.86 1.21 -3.02 0.12 1107.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.23 0.21 0.21 0.34 0.45 -25.41%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 15/05/02 28/02/02 28/11/01 30/08/01 29/05/01 15/03/01 29/11/00 -
Price 0.55 0.55 0.60 0.55 0.43 0.45 0.78 -
P/RPS 0.97 1.77 2.27 3.66 2.57 2.88 2.66 -48.98%
P/EPS 20.30 125.00 82.19 171.88 93.48 -24.86 780.00 -91.23%
EY 4.93 0.80 1.22 0.58 1.07 -4.02 0.13 1031.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.30 0.33 0.31 0.24 0.25 0.42 -20.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment