[AMTEK] QoQ Quarter Result on 30-Sep-2001 [#1]

Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -108.04%
YoY- -105.99%
Quarter Report
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 19,505 13,437 22,924 14,402 14,840 10,048 22,843 -10.02%
PBT 1,694 -1,290 2,324 231 1,690 -1,167 3,021 -32.07%
Tax -290 1,290 -822 -231 -508 1,167 -1,420 -65.42%
NP 1,404 0 1,502 0 1,182 0 1,601 -8.40%
-
NP to SH 1,404 -1,217 1,502 -95 1,182 -684 1,601 -8.40%
-
Tax Rate 17.12% - 35.37% 100.00% 30.06% - 47.00% -
Total Cost 18,101 13,437 21,422 14,402 13,658 10,048 21,242 -10.14%
-
Net Worth 87,200 86,070 86,285 85,056 82,260 81,059 81,650 4.49%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 87,200 86,070 86,285 85,056 82,260 81,059 81,650 4.49%
NOSH 40,000 40,032 39,946 39,932 39,932 39,999 40,025 -0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 7.20% 0.00% 6.55% 0.00% 7.96% 0.00% 7.01% -
ROE 1.61% -1.41% 1.74% -0.11% 1.44% -0.84% 1.96% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 48.76 33.56 57.39 36.07 37.16 25.12 57.07 -9.98%
EPS 3.51 -3.04 3.76 0.00 2.96 -1.71 4.00 -8.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.16 2.13 2.06 2.0265 2.04 4.53%
Adjusted Per Share Value based on latest NOSH - 39,932
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 39.01 26.87 45.85 28.80 29.68 20.10 45.69 -10.02%
EPS 2.81 -2.43 3.00 -0.19 2.36 -1.37 3.20 -8.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.744 1.7215 1.7257 1.7012 1.6453 1.6212 1.6331 4.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.20 1.38 1.43 1.38 1.09 0.95 1.38 -
P/RPS 2.46 4.11 2.49 3.83 2.93 3.78 2.42 1.10%
P/EPS 34.19 -45.39 38.03 -580.07 36.82 -55.56 34.50 -0.60%
EY 2.93 -2.20 2.63 -0.17 2.72 -1.80 2.90 0.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.66 0.65 0.53 0.47 0.68 -13.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 -
Price 1.08 1.45 1.39 1.23 1.50 0.95 1.09 -
P/RPS 2.21 4.32 2.42 3.41 4.04 3.78 1.91 10.24%
P/EPS 30.77 -47.70 36.97 -517.02 50.68 -55.56 27.25 8.46%
EY 3.25 -2.10 2.71 -0.19 1.97 -1.80 3.67 -7.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.64 0.58 0.73 0.47 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment