[AMTEK] QoQ TTM Result on 30-Sep-2001 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -45.63%
YoY- -65.56%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 70,268 65,603 62,214 62,133 65,816 61,488 61,716 9.06%
PBT 2,959 2,955 3,078 3,775 5,906 5,737 8,120 -49.07%
Tax -1,365 -1,583 -489 -1,087 -1,536 141 -1,528 -7.26%
NP 1,594 1,372 2,589 2,688 4,370 5,878 6,592 -61.28%
-
NP to SH 1,594 1,372 1,905 2,004 3,686 5,194 6,592 -61.28%
-
Tax Rate 46.13% 53.57% 15.89% 28.79% 26.01% -2.46% 18.82% -
Total Cost 68,674 64,231 59,625 59,445 61,446 55,610 55,124 15.82%
-
Net Worth 87,200 86,070 86,285 79,864 82,260 81,059 81,650 4.49%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 87,200 86,070 86,285 79,864 82,260 81,059 81,650 4.49%
NOSH 40,000 40,032 39,946 39,932 39,932 39,999 40,025 -0.04%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 2.27% 2.09% 4.16% 4.33% 6.64% 9.56% 10.68% -
ROE 1.83% 1.59% 2.21% 2.51% 4.48% 6.41% 8.07% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 175.67 163.87 155.74 155.60 164.82 153.72 154.19 9.11%
EPS 3.99 3.43 4.77 5.02 9.23 12.99 16.47 -61.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.15 2.16 2.00 2.06 2.0265 2.04 4.53%
Adjusted Per Share Value based on latest NOSH - 39,932
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 140.54 131.21 124.43 124.27 131.64 122.98 123.44 9.06%
EPS 3.19 2.74 3.81 4.01 7.37 10.39 13.18 -61.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.744 1.7215 1.7257 1.5973 1.6453 1.6212 1.6331 4.48%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.20 1.38 1.43 1.38 1.09 0.95 1.38 -
P/RPS 0.68 0.84 0.92 0.89 0.66 0.62 0.89 -16.46%
P/EPS 30.11 40.27 29.99 27.50 11.81 7.32 8.38 135.14%
EY 3.32 2.48 3.33 3.64 8.47 13.67 11.93 -57.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.64 0.66 0.69 0.53 0.47 0.68 -13.22%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 15/05/02 14/03/02 13/11/01 29/08/01 30/05/01 26/02/01 -
Price 1.08 1.45 1.39 1.23 1.50 0.95 1.09 -
P/RPS 0.61 0.88 0.89 0.79 0.91 0.62 0.71 -9.65%
P/EPS 27.10 42.31 29.15 24.51 16.25 7.32 6.62 156.56%
EY 3.69 2.36 3.43 4.08 6.15 13.67 15.11 -61.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.67 0.64 0.62 0.73 0.47 0.53 -3.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment