[AMTEK] YoY TTM Result on 30-Sep-2001 [#1]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
13-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- -45.63%
YoY- -65.56%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 96,507 96,083 76,596 62,133 59,314 15,111 -1.93%
PBT -28,348 -8,655 3,083 3,775 6,511 1,921 -
Tax 125 -261 -1,378 -1,087 -693 -667 -
NP -28,223 -8,916 1,705 2,688 5,818 1,254 -
-
NP to SH -28,223 -8,916 1,705 2,004 5,818 1,254 -
-
Tax Rate - - 44.70% 28.79% 10.64% 34.72% -
Total Cost 124,730 104,999 74,891 59,445 53,496 13,857 -2.28%
-
Net Worth 55,025 81,260 90,799 79,864 7,895,325 7,774,800 5.34%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 55,025 81,260 90,799 79,864 7,895,325 7,774,800 5.34%
NOSH 50,023 40,029 40,000 39,932 3,967,500 4,180,000 4.76%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin -29.24% -9.28% 2.23% 4.33% 9.81% 8.30% -
ROE -51.29% -10.97% 1.88% 2.51% 0.07% 0.02% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 192.92 240.03 191.49 155.60 1.49 0.36 -6.39%
EPS -56.42 -22.27 4.26 5.02 0.15 0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 2.03 2.27 2.00 1.99 1.86 0.55%
Adjusted Per Share Value based on latest NOSH - 39,932
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 193.02 192.17 153.20 124.27 118.63 30.22 -1.93%
EPS -56.45 -17.83 3.41 4.01 11.64 2.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1005 1.6253 1.816 1.5973 157.9105 155.4999 5.34%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 27/09/01 29/09/00 - -
Price 0.71 1.12 0.82 1.38 2.20 0.00 -
P/RPS 0.37 0.47 0.43 0.89 147.16 0.00 -100.00%
P/EPS -1.26 -5.03 19.24 27.50 1,500.26 0.00 -100.00%
EY -79.46 -19.89 5.20 3.64 0.07 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.55 0.36 0.69 1.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/11/04 28/11/03 26/12/02 13/11/01 22/11/00 - -
Price 0.59 1.26 0.80 1.23 1.75 0.00 -
P/RPS 0.31 0.52 0.42 0.79 117.06 0.00 -100.00%
P/EPS -1.05 -5.66 18.77 24.51 1,193.39 0.00 -100.00%
EY -95.63 -17.68 5.33 4.08 0.08 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.62 0.35 0.62 0.88 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment