[PADINI] QoQ Quarter Result on 30-Sep-2019 [#1]

Stock
[PADINI] PADINI HOLDINGS BHD
Announcement Date
27-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -63.98%
YoY- 9.15%
Quarter Report
Latest QR
Upcoming QR
PADINI's Result
PADINI's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 174,200 347,316 495,123 338,040 516,470 474,188 462,577 -47.88%
PBT -18,846 24,118 75,171 26,875 73,382 47,086 72,202 -
Tax 2,006 -7,505 -19,381 -7,267 -18,946 -12,480 -19,028 -
NP -16,840 16,613 55,790 19,608 54,436 34,606 53,174 -
-
NP to SH -16,840 16,613 55,790 19,608 54,436 34,654 53,203 -
-
Tax Rate - 31.12% 25.78% 27.04% 25.82% 26.50% 26.35% -
Total Cost 191,040 330,703 439,333 318,432 462,034 439,582 409,403 -39.86%
-
Net Worth 763,174 782,912 782,912 743,437 743,437 710,542 690,804 6.87%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 16,447 16,447 16,447 26,316 16,447 -
Div Payout % - - 29.48% 83.88% 30.21% 75.94% 30.92% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 763,174 782,912 782,912 743,437 743,437 710,542 690,804 6.87%
NOSH 657,909 657,909 657,909 657,909 657,909 657,909 657,909 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -9.67% 4.78% 11.27% 5.80% 10.54% 7.30% 11.50% -
ROE -2.21% 2.12% 7.13% 2.64% 7.32% 4.88% 7.70% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.48 52.79 75.26 51.38 78.50 72.07 70.31 -47.87%
EPS -2.56 2.53 8.48 2.98 8.27 5.27 8.09 -
DPS 0.00 0.00 2.50 2.50 2.50 4.00 2.50 -
NAPS 1.16 1.19 1.19 1.13 1.13 1.08 1.05 6.87%
Adjusted Per Share Value based on latest NOSH - 657,909
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.48 52.79 75.26 51.38 78.50 72.07 70.31 -47.87%
EPS -2.56 2.53 8.48 2.98 8.27 5.27 8.09 -
DPS 0.00 0.00 2.50 2.50 2.50 4.00 2.50 -
NAPS 1.16 1.19 1.19 1.13 1.13 1.08 1.05 6.87%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 2.49 2.02 3.24 3.82 3.62 3.59 3.51 -
P/RPS 9.40 3.83 4.31 7.43 4.61 4.98 4.99 52.58%
P/EPS -97.28 80.00 38.21 128.17 43.75 68.16 43.40 -
EY -1.03 1.25 2.62 0.78 2.29 1.47 2.30 -
DY 0.00 0.00 0.77 0.65 0.69 1.11 0.71 -
P/NAPS 2.15 1.70 2.72 3.38 3.20 3.32 3.34 -25.46%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 27/05/20 26/02/20 27/11/19 27/08/19 28/05/19 27/02/19 -
Price 2.15 2.74 3.24 3.48 3.38 3.99 3.51 -
P/RPS 8.12 5.19 4.31 6.77 4.31 5.54 4.99 38.38%
P/EPS -84.00 108.51 38.21 116.76 40.85 75.75 43.40 -
EY -1.19 0.92 2.62 0.86 2.45 1.32 2.30 -
DY 0.00 0.00 0.77 0.72 0.74 1.00 0.71 -
P/NAPS 1.85 2.30 2.72 3.08 2.99 3.69 3.34 -32.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment