[ABRIC] QoQ Quarter Result on 30-Sep-2014 [#3]

Stock
[ABRIC] ABRIC BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- -2.46%
YoY- 1417.28%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Revenue 324 315 229 0 54 54 310 2.99%
PBT 205 240 -2,164 -774 -270 -180 826 -60.60%
Tax 295 -229 67,932 2,134 1,485 608 -768 -
NP 500 11 65,768 1,360 1,215 428 58 322.09%
-
NP to SH 500 11 66,429 1,229 1,260 333 -180 -
-
Tax Rate -143.90% 95.42% - - - - 92.98% -
Total Cost -176 304 -65,539 -1,360 -1,161 -374 252 -
-
Net Worth 90,277 72,600 116,107 52,529 49,606 49,949 49,999 48.43%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Net Worth 90,277 72,600 116,107 52,529 49,606 49,949 49,999 48.43%
NOSH 138,888 110,000 99,236 99,112 99,212 97,941 99,999 24.55%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
NP Margin 154.32% 3.49% 28,719.65% 0.00% 2,250.00% 792.59% 18.71% -
ROE 0.55% 0.02% 57.21% 2.34% 2.54% 0.67% -0.36% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.23 0.29 0.23 0.00 0.05 0.06 0.31 -18.08%
EPS 0.36 0.01 66.93 1.24 1.27 0.34 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.65 0.66 1.17 0.53 0.50 0.51 0.50 19.17%
Adjusted Per Share Value based on latest NOSH - 99,112
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
RPS 0.22 0.21 0.16 0.00 0.04 0.04 0.21 3.15%
EPS 0.34 0.01 45.13 0.84 0.86 0.23 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6134 0.4933 0.7889 0.3569 0.337 0.3394 0.3397 48.44%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 -
Price 0.545 0.51 0.705 0.68 0.53 0.285 0.29 -
P/RPS 233.62 178.10 305.51 0.00 973.75 516.91 93.55 84.37%
P/EPS 151.39 5,100.00 1.05 54.84 41.73 83.82 -161.11 -
EY 0.66 0.02 94.95 1.82 2.40 1.19 -0.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.77 0.60 1.28 1.06 0.56 0.58 28.09%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 CAGR
Date 21/08/15 22/05/15 27/02/15 25/11/14 19/08/14 20/05/14 25/02/14 -
Price 0.49 0.50 0.45 0.62 0.675 0.365 0.305 -
P/RPS 210.05 174.60 195.01 0.00 1,240.16 662.01 98.39 66.02%
P/EPS 136.11 5,000.00 0.67 50.00 53.15 107.35 -169.44 -
EY 0.73 0.02 148.76 2.00 1.88 0.93 -0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.76 0.38 1.17 1.35 0.72 0.61 14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment