[ABRIC] QoQ Quarter Result on 31-Mar-2014 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
20-May-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Mar-2014 [#1]
Profit Trend
QoQ- 285.0%
YoY- -45.41%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Revenue 229 0 54 54 310 19,775 19,309 -94.75%
PBT -2,164 -774 -270 -180 826 890 876 -
Tax 67,932 2,134 1,485 608 -768 -122 -193 -
NP 65,768 1,360 1,215 428 58 768 683 1983.44%
-
NP to SH 66,429 1,229 1,260 333 -180 81 836 1733.60%
-
Tax Rate - - - - 92.98% 13.71% 22.03% -
Total Cost -65,539 -1,360 -1,161 -374 252 19,007 18,626 -
-
Net Worth 116,107 52,529 49,606 49,949 49,999 50,625 46,776 83.02%
Dividend
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Net Worth 116,107 52,529 49,606 49,949 49,999 50,625 46,776 83.02%
NOSH 99,236 99,112 99,212 97,941 99,999 101,250 99,523 -0.19%
Ratio Analysis
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
NP Margin 28,719.65% 0.00% 2,250.00% 792.59% 18.71% 3.88% 3.54% -
ROE 57.21% 2.34% 2.54% 0.67% -0.36% 0.16% 1.79% -
Per Share
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.23 0.00 0.05 0.06 0.31 19.53 19.40 -94.75%
EPS 66.93 1.24 1.27 0.34 -0.18 0.08 0.84 1736.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 0.53 0.50 0.51 0.50 0.50 0.47 83.37%
Adjusted Per Share Value based on latest NOSH - 97,941
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
RPS 0.16 0.00 0.04 0.04 0.21 13.44 13.12 -94.65%
EPS 45.13 0.84 0.86 0.23 -0.12 0.06 0.57 1729.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7889 0.3569 0.337 0.3394 0.3397 0.344 0.3178 83.03%
Price Multiplier on Financial Quarter End Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 -
Price 0.705 0.68 0.53 0.285 0.29 0.295 0.225 -
P/RPS 305.51 0.00 973.75 516.91 93.55 0.00 1.16 3967.26%
P/EPS 1.05 54.84 41.73 83.82 -161.11 368.75 26.79 -88.39%
EY 94.95 1.82 2.40 1.19 -0.62 0.27 3.73 760.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 1.28 1.06 0.56 0.58 0.59 0.48 15.99%
Price Multiplier on Announcement Date
31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 CAGR
Date 27/02/15 25/11/14 19/08/14 20/05/14 25/02/14 26/11/13 29/08/13 -
Price 0.45 0.62 0.675 0.365 0.305 0.295 0.245 -
P/RPS 195.01 0.00 1,240.16 662.01 98.39 0.00 1.26 2756.29%
P/EPS 0.67 50.00 53.15 107.35 -169.44 368.75 29.17 -91.86%
EY 148.76 2.00 1.88 0.93 -0.59 0.27 3.43 1125.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 1.17 1.35 0.72 0.61 0.59 0.52 -18.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment