[ABRIC] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
11-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 1.12%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 28,417 43,020 16,051 19,491 13,402 0 0 -100.00%
PBT 6,320 17,379 3,143 4,009 2,881 0 0 -100.00%
Tax -2,144 -3,550 -1,119 -1,126 -30 0 0 -100.00%
NP 4,176 13,829 2,024 2,883 2,851 0 0 -100.00%
-
NP to SH 4,176 13,829 2,024 2,883 2,851 0 0 -100.00%
-
Tax Rate 33.92% 20.43% 35.60% 28.09% 1.04% - - -
Total Cost 24,241 29,191 14,027 16,608 10,551 0 0 -100.00%
-
Net Worth 66,007 62,464 51,653 50,452 50,117 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - 1,501 - - - -
Div Payout % - - - 52.08% - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 66,007 62,464 51,653 50,452 50,117 0 0 -100.00%
NOSH 44,903 30,031 30,031 30,031 30,010 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 14.70% 32.15% 12.61% 14.79% 21.27% 0.00% 0.00% -
ROE 6.33% 22.14% 3.92% 5.71% 5.69% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 63.28 143.25 53.45 64.90 44.66 0.00 0.00 -100.00%
EPS 9.30 46.10 6.70 9.60 9.50 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.47 2.08 1.72 1.68 1.67 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 19.31 29.23 10.91 13.24 9.11 0.00 0.00 -100.00%
EPS 2.84 9.40 1.38 1.96 1.94 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.02 0.00 0.00 0.00 -
NAPS 0.4485 0.4244 0.351 0.3428 0.3405 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 6.15 10.40 20.70 0.00 0.00 0.00 0.00 -
P/RPS 9.72 7.26 38.73 0.00 0.00 0.00 0.00 -100.00%
P/EPS 66.13 22.58 307.14 0.00 0.00 0.00 0.00 -100.00%
EY 1.51 4.43 0.33 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.18 5.00 12.03 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 24/11/00 26/07/00 12/05/00 11/02/00 30/11/99 - - -
Price 3.38 10.50 14.40 10.00 0.00 0.00 0.00 -
P/RPS 5.34 7.33 26.94 15.41 0.00 0.00 0.00 -100.00%
P/EPS 36.34 22.80 213.66 104.17 0.00 0.00 0.00 -100.00%
EY 2.75 4.39 0.47 0.96 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
P/NAPS 2.30 5.05 8.37 5.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment