[ABRIC] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
12-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -29.8%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 23,476 28,417 43,020 16,051 19,491 13,402 0 -100.00%
PBT 1,223 6,320 17,379 3,143 4,009 2,881 0 -100.00%
Tax -1,223 -2,144 -3,550 -1,119 -1,126 -30 0 -100.00%
NP 0 4,176 13,829 2,024 2,883 2,851 0 -
-
NP to SH -235 4,176 13,829 2,024 2,883 2,851 0 -100.00%
-
Tax Rate 100.00% 33.92% 20.43% 35.60% 28.09% 1.04% - -
Total Cost 23,476 24,241 29,191 14,027 16,608 10,551 0 -100.00%
-
Net Worth 84,867 66,007 62,464 51,653 50,452 50,117 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - 1,501 - - -
Div Payout % - - - - 52.08% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 84,867 66,007 62,464 51,653 50,452 50,117 0 -100.00%
NOSH 44,903 44,903 30,031 30,031 30,031 30,010 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 14.70% 32.15% 12.61% 14.79% 21.27% 0.00% -
ROE -0.28% 6.33% 22.14% 3.92% 5.71% 5.69% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 52.28 63.28 143.25 53.45 64.90 44.66 0.00 -100.00%
EPS -0.40 9.30 46.10 6.70 9.60 9.50 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.89 1.47 2.08 1.72 1.68 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 30,031
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.95 19.31 29.23 10.91 13.24 9.11 0.00 -100.00%
EPS -0.16 2.84 9.40 1.38 1.96 1.94 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.02 0.00 0.00 -
NAPS 0.5766 0.4485 0.4244 0.351 0.3428 0.3405 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 3.48 6.15 10.40 20.70 0.00 0.00 0.00 -
P/RPS 6.66 9.72 7.26 38.73 0.00 0.00 0.00 -100.00%
P/EPS -664.95 66.13 22.58 307.14 0.00 0.00 0.00 -100.00%
EY -0.15 1.51 4.43 0.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.84 4.18 5.00 12.03 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 21/02/01 24/11/00 26/07/00 12/05/00 11/02/00 30/11/99 - -
Price 3.46 3.38 10.50 14.40 10.00 0.00 0.00 -
P/RPS 6.62 5.34 7.33 26.94 15.41 0.00 0.00 -100.00%
P/EPS -661.13 36.34 22.80 213.66 104.17 0.00 0.00 -100.00%
EY -0.15 2.75 4.39 0.47 0.96 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.50 0.00 0.00 -
P/NAPS 1.83 2.30 5.05 8.37 5.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment