[ABRIC] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 640.56%
YoY- 1785.96%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 11,037 10,217 9,213 23,818 18,645 23,656 24,003 -40.39%
PBT -16,951 -8,883 -4,845 2,535 267 2,337 3,545 -
Tax 4,251 8,883 4,845 1,427 268 -988 -1,197 -
NP -12,700 0 0 3,962 535 1,349 2,348 -
-
NP to SH -12,700 -5,810 -3,195 3,962 535 1,349 2,348 -
-
Tax Rate - - - -56.29% -100.37% 42.28% 33.77% -
Total Cost 23,737 10,217 9,213 19,856 18,110 22,307 21,655 6.30%
-
Net Worth 103,147 110,695 112,729 115,258 112,944 117,117 113,787 -6.32%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 103,147 110,695 112,729 115,258 112,944 117,117 113,787 -6.32%
NOSH 64,467 61,157 60,283 60,030 59,444 61,318 60,205 4.66%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -115.07% 0.00% 0.00% 16.63% 2.87% 5.70% 9.78% -
ROE -12.31% -5.25% -2.83% 3.44% 0.47% 1.15% 2.06% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 17.12 16.71 15.28 39.68 31.37 38.58 39.87 -43.05%
EPS -19.70 -9.50 -5.30 6.60 0.90 2.20 3.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.81 1.87 1.92 1.90 1.91 1.89 -10.50%
Adjusted Per Share Value based on latest NOSH - 60,030
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 7.50 6.94 6.26 16.18 12.67 16.07 16.31 -40.39%
EPS -8.63 -3.95 -2.17 2.69 0.36 0.92 1.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7008 0.7521 0.7659 0.7831 0.7674 0.7957 0.7731 -6.33%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 0.93 1.54 1.95 1.95 1.70 1.86 2.50 -
P/RPS 5.43 9.22 12.76 4.91 5.42 4.82 6.27 -9.13%
P/EPS -4.72 -16.21 -36.79 29.55 188.89 84.55 64.10 -
EY -21.18 -6.17 -2.72 3.38 0.53 1.18 1.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.85 1.04 1.02 0.89 0.97 1.32 -42.17%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 14/05/02 27/02/02 20/11/01 27/08/01 21/05/01 -
Price 1.07 1.44 1.89 1.90 1.93 2.30 2.02 -
P/RPS 6.25 8.62 12.37 4.79 6.15 5.96 5.07 14.95%
P/EPS -5.43 -15.16 -35.66 28.79 214.44 104.55 51.79 -
EY -18.41 -6.60 -2.80 3.47 0.47 0.96 1.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.80 1.01 0.99 1.02 1.20 1.07 -26.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment