[ABRIC] YoY Quarter Result on 30-Jun-2001 [#2]

Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -42.55%
YoY- -90.25%
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 8,723 6,446 10,217 23,656 43,020 0 -100.00%
PBT 426 -2,567 -8,883 2,337 17,379 0 -100.00%
Tax -249 -61 8,883 -988 -3,550 0 -100.00%
NP 177 -2,628 0 1,349 13,829 0 -100.00%
-
NP to SH 177 -2,628 -5,810 1,349 13,829 0 -100.00%
-
Tax Rate 58.45% - - 42.28% 20.43% - -
Total Cost 8,546 9,074 10,217 22,307 29,191 0 -100.00%
-
Net Worth 55,722 6,767,099 110,695 117,117 62,464 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 55,722 6,767,099 110,695 117,117 62,464 0 -100.00%
NOSH 65,555 6,570,000 61,157 61,318 30,031 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 2.03% -40.77% 0.00% 5.70% 32.15% 0.00% -
ROE 0.32% -0.04% -5.25% 1.15% 22.14% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 13.31 0.10 16.71 38.58 143.25 0.00 -100.00%
EPS 0.27 -3.98 -9.50 2.20 46.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 1.03 1.81 1.91 2.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 61,318
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 5.93 4.38 6.94 16.07 29.23 0.00 -100.00%
EPS 0.12 -1.79 -3.95 0.92 9.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3786 45.9781 0.7521 0.7957 0.4244 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.64 0.95 1.54 1.86 10.40 0.00 -
P/RPS 4.81 968.27 9.22 4.82 7.26 0.00 -100.00%
P/EPS 237.04 -2,375.00 -16.21 84.55 22.58 0.00 -100.00%
EY 0.42 -0.04 -6.17 1.18 4.43 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.92 0.85 0.97 5.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 20/08/04 22/08/03 30/08/02 27/08/01 26/07/00 - -
Price 0.50 1.14 1.44 2.30 10.50 0.00 -
P/RPS 3.76 1,161.93 8.62 5.96 7.33 0.00 -100.00%
P/EPS 185.19 -2,850.00 -15.16 104.55 22.80 0.00 -100.00%
EY 0.54 -0.04 -6.60 0.96 4.39 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.11 0.80 1.20 5.05 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment