[KHIND] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 40.97%
YoY- 106.48%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 46,788 36,684 43,394 55,698 48,223 38,046 44,453 3.47%
PBT 3,304 1,050 1,518 3,946 2,602 505 1,477 71.12%
Tax -979 -266 450 -822 -385 -177 -67 498.66%
NP 2,325 784 1,968 3,124 2,217 328 1,410 39.61%
-
NP to SH 2,325 784 1,990 3,124 2,216 330 1,418 39.08%
-
Tax Rate 29.63% 25.33% -29.64% 20.83% 14.80% 35.05% 4.54% -
Total Cost 44,463 35,900 41,426 52,574 46,006 37,718 43,043 2.18%
-
Net Worth 68,840 68,447 67,595 66,981 63,751 61,693 61,190 8.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - 2,002 - - - - -
Div Payout % - - 100.60% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 68,840 68,447 67,595 66,981 63,751 61,693 61,190 8.17%
NOSH 40,086 39,999 40,040 40,051 40,072 40,243 40,056 0.04%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 4.97% 2.14% 4.54% 5.61% 4.60% 0.86% 3.17% -
ROE 3.38% 1.15% 2.94% 4.66% 3.48% 0.53% 2.32% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 116.72 91.71 108.38 139.07 120.34 94.54 110.98 3.42%
EPS 5.80 1.96 4.97 7.80 5.53 0.82 3.54 39.02%
DPS 0.00 0.00 5.00 0.00 0.00 0.00 0.00 -
NAPS 1.7173 1.7112 1.6882 1.6724 1.5909 1.533 1.5276 8.12%
Adjusted Per Share Value based on latest NOSH - 40,051
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 111.30 87.26 103.22 132.49 114.71 90.50 105.74 3.47%
EPS 5.53 1.86 4.73 7.43 5.27 0.78 3.37 39.16%
DPS 0.00 0.00 4.76 0.00 0.00 0.00 0.00 -
NAPS 1.6375 1.6282 1.6079 1.5933 1.5165 1.4675 1.4556 8.17%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.76 0.80 0.70 0.94 0.82 0.96 0.67 -
P/RPS 0.65 0.87 0.65 0.68 0.68 1.02 0.60 5.48%
P/EPS 13.10 40.82 14.08 12.05 14.83 117.07 18.93 -21.78%
EY 7.63 2.45 7.10 8.30 6.74 0.85 5.28 27.84%
DY 0.00 0.00 7.14 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.47 0.41 0.56 0.52 0.63 0.44 0.00%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 31/07/09 15/05/09 26/02/09 21/11/08 19/08/08 21/05/08 26/02/08 -
Price 0.88 0.90 0.90 0.57 0.90 0.90 0.78 -
P/RPS 0.75 0.98 0.83 0.41 0.75 0.95 0.70 4.71%
P/EPS 15.17 45.92 18.11 7.31 16.27 109.76 22.03 -22.03%
EY 6.59 2.18 5.52 13.68 6.14 0.91 4.54 28.22%
DY 0.00 0.00 5.56 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.53 0.34 0.57 0.59 0.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment