[KHIND] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 571.52%
YoY- 30.58%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 36,684 43,394 55,698 48,223 38,046 44,453 47,251 -15.51%
PBT 1,050 1,518 3,946 2,602 505 1,477 1,703 -27.53%
Tax -266 450 -822 -385 -177 -67 -188 26.00%
NP 784 1,968 3,124 2,217 328 1,410 1,515 -35.51%
-
NP to SH 784 1,990 3,124 2,216 330 1,418 1,513 -35.46%
-
Tax Rate 25.33% -29.64% 20.83% 14.80% 35.05% 4.54% 11.04% -
Total Cost 35,900 41,426 52,574 46,006 37,718 43,043 45,736 -14.89%
-
Net Worth 68,447 67,595 66,981 63,751 61,693 61,190 59,851 9.35%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 2,002 - - - - - -
Div Payout % - 100.60% - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 68,447 67,595 66,981 63,751 61,693 61,190 59,851 9.35%
NOSH 39,999 40,040 40,051 40,072 40,243 40,056 40,026 -0.04%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.14% 4.54% 5.61% 4.60% 0.86% 3.17% 3.21% -
ROE 1.15% 2.94% 4.66% 3.48% 0.53% 2.32% 2.53% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 91.71 108.38 139.07 120.34 94.54 110.98 118.05 -15.47%
EPS 1.96 4.97 7.80 5.53 0.82 3.54 3.78 -35.43%
DPS 0.00 5.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7112 1.6882 1.6724 1.5909 1.533 1.5276 1.4953 9.39%
Adjusted Per Share Value based on latest NOSH - 40,072
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 87.26 103.22 132.49 114.71 90.50 105.74 112.40 -15.51%
EPS 1.86 4.73 7.43 5.27 0.78 3.37 3.60 -35.58%
DPS 0.00 4.76 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6282 1.6079 1.5933 1.5165 1.4675 1.4556 1.4237 9.35%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.80 0.70 0.94 0.82 0.96 0.67 0.80 -
P/RPS 0.87 0.65 0.68 0.68 1.02 0.60 0.68 17.83%
P/EPS 40.82 14.08 12.05 14.83 117.07 18.93 21.16 54.90%
EY 2.45 7.10 8.30 6.74 0.85 5.28 4.73 -35.47%
DY 0.00 7.14 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.41 0.56 0.52 0.63 0.44 0.54 -8.83%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 15/05/09 26/02/09 21/11/08 19/08/08 21/05/08 26/02/08 20/11/07 -
Price 0.90 0.90 0.57 0.90 0.90 0.78 0.61 -
P/RPS 0.98 0.83 0.41 0.75 0.95 0.70 0.52 52.51%
P/EPS 45.92 18.11 7.31 16.27 109.76 22.03 16.14 100.65%
EY 2.18 5.52 13.68 6.14 0.91 4.54 6.20 -50.15%
DY 0.00 5.56 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.53 0.34 0.57 0.59 0.51 0.41 18.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment