[KHIND] QoQ Quarter Result on 31-Dec-2008 [#4]

Stock
[KHIND] KHIND HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -36.3%
YoY- 40.34%
Quarter Report
Latest QR
Upcoming QR
KHIND's Result
KHIND's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 53,215 46,788 36,684 43,394 55,698 48,223 38,046 25.04%
PBT 4,462 3,304 1,050 1,518 3,946 2,602 505 326.82%
Tax -1,351 -979 -266 450 -822 -385 -177 287.18%
NP 3,111 2,325 784 1,968 3,124 2,217 328 347.46%
-
NP to SH 3,111 2,325 784 1,990 3,124 2,216 330 345.65%
-
Tax Rate 30.28% 29.63% 25.33% -29.64% 20.83% 14.80% 35.05% -
Total Cost 50,104 44,463 35,900 41,426 52,574 46,006 37,718 20.82%
-
Net Worth 71,801 68,840 68,447 67,595 66,981 63,751 61,693 10.63%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 2,002 - - - -
Div Payout % - - - 100.60% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 71,801 68,840 68,447 67,595 66,981 63,751 61,693 10.63%
NOSH 40,038 40,086 39,999 40,040 40,051 40,072 40,243 -0.33%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.85% 4.97% 2.14% 4.54% 5.61% 4.60% 0.86% -
ROE 4.33% 3.38% 1.15% 2.94% 4.66% 3.48% 0.53% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 132.91 116.72 91.71 108.38 139.07 120.34 94.54 25.46%
EPS 7.77 5.80 1.96 4.97 7.80 5.53 0.82 347.17%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.7933 1.7173 1.7112 1.6882 1.6724 1.5909 1.533 11.01%
Adjusted Per Share Value based on latest NOSH - 40,040
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 126.58 111.30 87.26 103.22 132.49 114.71 90.50 25.04%
EPS 7.40 5.53 1.86 4.73 7.43 5.27 0.78 347.53%
DPS 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
NAPS 1.708 1.6375 1.6282 1.6079 1.5933 1.5165 1.4675 10.63%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.90 0.76 0.80 0.70 0.94 0.82 0.96 -
P/RPS 0.68 0.65 0.87 0.65 0.68 0.68 1.02 -23.66%
P/EPS 11.58 13.10 40.82 14.08 12.05 14.83 117.07 -78.58%
EY 8.63 7.63 2.45 7.10 8.30 6.74 0.85 368.21%
DY 0.00 0.00 0.00 7.14 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.47 0.41 0.56 0.52 0.63 -14.26%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 06/11/09 31/07/09 15/05/09 26/02/09 21/11/08 19/08/08 21/05/08 -
Price 0.90 0.88 0.90 0.90 0.57 0.90 0.90 -
P/RPS 0.68 0.75 0.98 0.83 0.41 0.75 0.95 -19.96%
P/EPS 11.58 15.17 45.92 18.11 7.31 16.27 109.76 -77.64%
EY 8.63 6.59 2.18 5.52 13.68 6.14 0.91 347.42%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.53 0.53 0.34 0.57 0.59 -10.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment