[YONGTAI] QoQ Quarter Result on 30-Jun-2019 [#4]

Announcement Date
27-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- -1096.29%
YoY- -1255.82%
View:
Show?
Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 7,548 10,649 29,487 9,979 40,061 21,208 29,148 -59.33%
PBT -12,023 -4,960 31 -77,560 -3,850 -7,028 -4,037 106.86%
Tax 649 -1,079 142 14,695 -1,405 1,113 -1,187 -
NP -11,374 -6,039 173 -62,865 -5,255 -5,915 -5,224 67.90%
-
NP to SH -11,374 -6,039 174 -62,865 -5,255 -5,915 -5,224 67.90%
-
Tax Rate - - -458.06% - - - - -
Total Cost 18,922 16,688 29,314 72,844 45,316 27,123 34,372 -32.80%
-
Net Worth 542,919 487,045 490,906 496,813 539,064 543,921 553,634 -1.29%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 542,919 487,045 490,906 496,813 539,064 543,921 553,634 -1.29%
NOSH 954,648 890,558 689,207 534,207 485,643 485,643 485,643 56.85%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -150.69% -56.71% 0.59% -629.97% -13.12% -27.89% -17.92% -
ROE -2.09% -1.24% 0.04% -12.65% -0.97% -1.09% -0.94% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.79 1.33 4.63 1.87 8.25 4.37 6.00 -74.08%
EPS -1.19 -0.76 0.03 -11.77 -1.08 -1.22 -1.08 6.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.61 0.77 0.93 1.11 1.12 1.14 -36.97%
Adjusted Per Share Value based on latest NOSH - 534,207
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 2.64 3.72 10.31 3.49 14.00 7.41 10.19 -59.32%
EPS -3.98 -2.11 0.06 -21.97 -1.84 -2.07 -1.83 67.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8977 1.7024 1.7159 1.7366 1.8842 1.9012 1.9352 -1.29%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.04 0.16 0.20 0.33 0.355 0.365 0.695 -
P/RPS 5.05 12.00 4.32 17.67 4.30 8.36 11.58 -42.46%
P/EPS -3.35 -21.15 732.81 -2.80 -32.81 -29.97 -64.61 -86.07%
EY -29.85 -4.73 0.14 -35.66 -3.05 -3.34 -1.55 617.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.26 0.26 0.35 0.32 0.33 0.61 -76.35%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/06/20 26/02/20 29/11/19 27/08/19 28/05/19 25/02/19 29/11/18 -
Price 0.07 0.10 0.205 0.235 0.325 0.355 0.525 -
P/RPS 8.83 7.50 4.43 12.58 3.94 8.13 8.75 0.60%
P/EPS -5.86 -13.22 751.13 -2.00 -30.04 -29.15 -48.81 -75.63%
EY -17.06 -7.56 0.13 -50.08 -3.33 -3.43 -2.05 310.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.16 0.27 0.25 0.29 0.32 0.46 -59.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment