[YONGTAI] QoQ Quarter Result on 31-Mar-2020 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ- -88.34%
YoY- -116.44%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 4,898 43,454 577 7,548 10,649 29,487 9,979 -37.64%
PBT 1,146 528 -22,318 -12,023 -4,960 31 -77,560 -
Tax -456 -91 -5,196 649 -1,079 142 14,695 -
NP 690 437 -27,514 -11,374 -6,039 173 -62,865 -
-
NP to SH 690 437 -27,513 -11,374 -6,039 174 -62,865 -
-
Tax Rate 39.79% 17.23% - - - -458.06% - -
Total Cost 4,208 43,017 28,091 18,922 16,688 29,314 72,844 -84.92%
-
Net Worth 525,989 519,333 516,491 542,919 487,045 490,906 496,813 3.85%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 525,989 519,333 516,491 542,919 487,045 490,906 496,813 3.85%
NOSH 1,072,244 986,501 957,796 954,648 890,558 689,207 534,207 58.78%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 14.09% 1.01% -4,768.46% -150.69% -56.71% 0.59% -629.97% -
ROE 0.13% 0.08% -5.33% -2.09% -1.24% 0.04% -12.65% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 0.47 4.43 0.06 0.79 1.33 4.63 1.87 -60.00%
EPS 0.07 0.04 -2.88 -1.19 -0.76 0.03 -11.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.53 0.54 0.57 0.61 0.77 0.93 -33.75%
Adjusted Per Share Value based on latest NOSH - 954,648
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.14 10.14 0.13 1.76 2.48 6.88 2.33 -37.77%
EPS 0.16 0.10 -6.42 -2.65 -1.41 0.04 -14.66 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2269 1.2114 1.2047 1.2664 1.1361 1.1451 1.1588 3.86%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.32 0.15 0.07 0.04 0.16 0.20 0.33 -
P/RPS 68.73 3.38 116.04 5.05 12.00 4.32 17.67 146.31%
P/EPS 487.87 336.34 -2.43 -3.35 -21.15 732.81 -2.80 -
EY 0.20 0.30 -41.09 -29.85 -4.73 0.14 -35.66 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.28 0.13 0.07 0.26 0.26 0.35 49.26%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 23/11/20 27/08/20 29/06/20 26/02/20 29/11/19 27/08/19 -
Price 0.24 0.145 0.165 0.07 0.10 0.205 0.235 -
P/RPS 51.55 3.27 273.51 8.83 7.50 4.43 12.58 154.98%
P/EPS 365.91 325.13 -5.74 -5.86 -13.22 751.13 -2.00 -
EY 0.27 0.31 -17.43 -17.06 -7.56 0.13 -50.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.27 0.31 0.12 0.16 0.27 0.25 54.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment