[YONGTAI] QoQ Quarter Result on 30-Jun-2017 [#4]

Announcement Date
24-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 1063.73%
YoY- 45.22%
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 33,838 41,458 26,531 67,240 13,299 3,013 4,060 311.60%
PBT 4,319 6,416 4,009 14,447 939 1,942 1,021 161.79%
Tax -1,484 -1,890 -1,312 -11,014 -644 641 -743 58.66%
NP 2,835 4,526 2,697 3,433 295 2,583 278 370.92%
-
NP to SH 2,835 4,526 2,697 3,433 295 2,583 278 370.92%
-
Tax Rate 34.36% 29.46% 32.73% 76.24% 68.58% -33.01% 72.77% -
Total Cost 31,003 36,932 23,834 63,807 13,004 430 3,782 307.07%
-
Net Worth 548,605 514,888 487,199 482,358 467,785 198,692 88,189 238.62%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 548,605 514,888 487,199 482,358 467,785 198,692 88,189 238.62%
NOSH 481,523 480,638 434,999 434,556 421,428 283,846 160,344 108.28%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 8.38% 10.92% 10.17% 5.11% 2.22% 85.73% 6.85% -
ROE 0.52% 0.88% 0.55% 0.71% 0.06% 1.30% 0.32% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.03 9.18 6.10 15.47 3.16 1.06 2.53 97.76%
EPS 0.59 1.00 0.62 0.79 0.07 0.91 0.17 129.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 1.14 1.12 1.11 1.11 0.70 0.55 62.63%
Adjusted Per Share Value based on latest NOSH - 434,556
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 11.84 14.51 9.28 23.53 4.65 1.05 1.42 311.72%
EPS 0.99 1.58 0.94 1.20 0.10 0.90 0.10 361.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9195 1.8016 1.7047 1.6877 1.6367 0.6952 0.3086 238.59%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.45 1.52 1.63 1.39 1.47 1.26 1.11 -
P/RPS 20.62 16.56 26.73 8.98 46.58 118.70 43.84 -39.54%
P/EPS 246.13 151.68 262.90 175.95 2,100.00 138.46 640.23 -47.15%
EY 0.41 0.66 0.38 0.57 0.05 0.72 0.16 87.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.33 1.46 1.25 1.32 1.80 2.02 -26.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 28/05/18 28/02/18 22/11/17 24/08/17 29/05/17 27/02/17 25/11/16 -
Price 1.43 1.57 1.52 1.43 1.45 1.43 1.19 -
P/RPS 20.34 17.10 24.92 9.24 45.95 134.72 47.00 -42.81%
P/EPS 242.74 156.67 245.16 181.01 2,071.43 157.14 686.37 -50.02%
EY 0.41 0.64 0.41 0.55 0.05 0.64 0.15 95.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 1.38 1.36 1.29 1.31 2.04 2.16 -30.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment