[OCR] QoQ Quarter Result on 30-Jun-2018 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Revenue 4,578 0 13,082 0 11,970 0 21,362 -87.24%
PBT 1,050 0 4,294 0 896 0 1,524 -39.23%
Tax -803 0 -1,223 0 858 0 -603 46.66%
NP 247 0 3,071 0 1,754 0 921 -82.78%
-
NP to SH 175 0 1,064 0 1,145 0 -745 -
-
Tax Rate 76.48% - 28.48% - -95.76% - 39.57% -
Total Cost 4,331 0 10,011 0 10,216 0 20,441 -87.44%
-
Net Worth 102,338 0 102,338 0 96,507 0 95,102 10.30%
Dividend
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Net Worth 102,338 0 102,338 0 96,507 0 95,102 10.30%
NOSH 292,395 292,395 292,395 283,847 292,395 279,712 292,395 0.00%
Ratio Analysis
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
NP Margin 5.40% 0.00% 23.48% 0.00% 14.65% 0.00% 4.31% -
ROE 0.17% 0.00% 1.04% 0.00% 1.19% 0.00% -0.78% -
Per Share
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 1.57 0.00 4.47 0.00 4.22 0.00 7.64 -87.94%
EPS 0.06 0.00 0.36 0.00 0.40 0.00 -0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.00 0.35 0.00 0.34 0.00 0.34 3.95%
Adjusted Per Share Value based on latest NOSH - 283,847
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
RPS 0.26 0.00 0.73 0.00 0.67 0.00 1.19 -86.91%
EPS 0.01 0.00 0.06 0.00 0.06 0.00 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0572 0.00 0.0572 0.00 0.0539 0.00 0.0531 10.45%
Price Multiplier on Financial Quarter End Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 31/10/18 28/09/18 31/07/18 29/06/18 30/04/18 30/03/18 30/01/18 -
Price 0.32 0.325 0.45 0.35 0.405 0.45 0.525 -
P/RPS 20.44 0.00 10.06 0.00 9.60 0.00 6.87 329.63%
P/EPS 534.67 0.00 123.66 0.00 100.40 0.00 -197.11 -
EY 0.19 0.00 0.81 0.00 1.00 0.00 -0.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.00 1.29 0.00 1.19 0.00 1.54 -50.50%
Price Multiplier on Announcement Date
31/10/18 30/09/18 31/07/18 30/06/18 30/04/18 31/03/18 31/01/18 CAGR
Date 31/12/18 - 28/09/18 - 27/06/18 - 28/03/18 -
Price 0.29 0.00 0.325 0.00 0.355 0.00 0.50 -
P/RPS 18.52 0.00 7.26 0.00 8.42 0.00 6.55 301.34%
P/EPS 484.54 0.00 89.31 0.00 88.00 0.00 -187.73 -
EY 0.21 0.00 1.12 0.00 1.14 0.00 -0.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.00 0.93 0.00 1.04 0.00 1.47 -53.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment